Ashinskiy Metzavod PAO
MOEX:AMEZ

Watchlist Manager
Ashinskiy Metzavod PAO Logo
Ashinskiy Metzavod PAO
MOEX:AMEZ
Watchlist
Price: 68.05 RUB Market Closed
Market Cap: 33.9B RUB

Relative Value

The Relative Value of one AMEZ stock under the Base Case scenario is 53.1 RUB. Compared to the current market price of 68.05 RUB, Ashinskiy Metzavod PAO is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMEZ Relative Value
Base Case
53.1 RUB
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
27
vs Industry
68
Median 3Y
0.8
Median 5Y
0.3
Industry
1.8
vs History
35
vs Industry
27
Median 3Y
3.6
Median 5Y
3.4
Industry
15.5
vs History
12
vs Industry
23
Median 3Y
4.3
Median 5Y
2
Industry
9.7
vs History
12
vs Industry
19
Median 3Y
4.6
Median 5Y
2.9
Industry
16.4
vs History
41
vs Industry
61
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5
vs History
79
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
2.2
vs History
77
vs Industry
75
Median 3Y
0.7
Median 5Y
1.1
Industry
7.2
vs History
72
vs Industry
32
Median 3Y
1
Median 5Y
1.6
Industry
9.9
vs History
72
vs Industry
30
Median 3Y
1
Median 5Y
1.6
Industry
12.8
vs History
70
vs Industry
34
Median 3Y
1.4
Median 5Y
1.7
Industry
11
vs History
70
vs Industry
24
Median 3Y
1.6
Median 5Y
1.9
Industry
14.1
vs History
82
vs Industry
72
Median 3Y
0.6
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

AMEZ Competitors Multiples
Ashinskiy Metzavod PAO Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Ashinskiy Metzavod PAO
MOEX:AMEZ
33.9B RUB 0.8 3.9 0.9 0.9
ZA
Kumba Iron Ore Ltd
JSE:KIO
100.1B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
246B BRL 1.2 7.8 4.1 5.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 78.1 14.3 23.1
AU
Fortescue Metals Group Ltd
ASX:FMG
48.1B AUD 1.8 7.7 5.3 5.3
AU
Fortescue Ltd
XMUN:FVJ
27.7B EUR 1.8 7.7 5.3 5.3
US
Nucor Corp
NYSE:NUE
28B USD 0.9 13.8 6.9 10
LU
ArcelorMittal SA
AEX:MT
22.1B EUR 0.4 17.8 4.1 7.2
IN
Tata Steel Ltd
NSE:TATASTEEL
1.9T INR 0.9 69.9 10 16.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
160.9B CNY 0.5 17 17.9 17.9
JP
Nippon Steel Corp
TSE:5401
3.3T JPY 0.4 7 5.1 8.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Ashinskiy Metzavod PAO
MOEX:AMEZ
Average EV/EBITDA: 7.4
0.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
15%
N/A
BR
Vale SA
BOVESPA:VALE3
4.1
9%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
14.3
13%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
5.3
-8%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.3
-8%
N/A
US
Nucor Corp
NYSE:NUE
6.9
8%
0.9
LU
ArcelorMittal SA
AEX:MT
4.1
12%
0.3
IN
Tata Steel Ltd
NSE:TATASTEEL
10
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
17.9
44%
0.4
JP
Nippon Steel Corp
TSE:5401
5.1
7%
0.7