Ashinskiy Metzavod PAO
MOEX:AMEZ

Watchlist Manager
Ashinskiy Metzavod PAO Logo
Ashinskiy Metzavod PAO
MOEX:AMEZ
Watchlist
Price: 76.8 RUB 0.72% Market Closed
Market Cap: 37.6B RUB
Have any thoughts about
Ashinskiy Metzavod PAO?
Write Note

Income Statement

Earnings Waterfall
Ashinskiy Metzavod PAO

Revenue
44.7B RUB
Cost of Revenue
-32.1B RUB
Gross Profit
12.6B RUB
Operating Expenses
-4.3B RUB
Operating Income
8.3B RUB
Other Expenses
411.4m RUB
Net Income
8.7B RUB

Income Statement
Ashinskiy Metzavod PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
15 741
N/A
17 317
+10%
17 376
+0%
17 170
-1%
19 241
+12%
21 658
+13%
22 537
+4%
24 284
+8%
26 153
+8%
26 799
+2%
27 052
+1%
24 501
-9%
24 588
+0%
31 774
+29%
40 073
+26%
43 607
+9%
43 127
-1%
45 454
+5%
46 542
+2%
44 709
-4%
Gross Profit
Cost of Revenue
(13 573)
(15 077)
(14 938)
(14 822)
(15 869)
(17 369)
(18 929)
(20 508)
(22 038)
(22 972)
(22 915)
(20 458)
(20 632)
(24 522)
(27 563)
(29 289)
(30 222)
(31 437)
(32 111)
(32 120)
Gross Profit
2 168
N/A
2 240
+3%
2 438
+9%
2 347
-4%
3 373
+44%
4 289
+27%
3 608
-16%
3 776
+5%
4 115
+9%
3 827
-7%
4 137
+8%
4 042
-2%
3 956
-2%
7 252
+83%
12 510
+73%
14 318
+14%
12 905
-10%
14 018
+9%
14 431
+3%
12 589
-13%
Operating Income
Operating Expenses
(1 325)
(1 403)
(1 494)
(1 671)
(1 683)
(1 645)
(1 845)
(2 028)
(2 363)
(2 279)
(2 677)
(2 614)
(2 200)
(2 490)
2 102
1 998
(2 920)
(3 382)
(3 671)
(4 264)
Selling, General & Administrative
(1 247)
(1 411)
(1 445)
(1 635)
(1 665)
(1 734)
(1 804)
(2 006)
(2 194)
(2 185)
(2 085)
(1 992)
(2 127)
(2 370)
(2 555)
(2 723)
(2 764)
(3 035)
(3 228)
(3 895)
Depreciation & Amortization
(6)
(6)
(6)
(8)
(8)
(10)
(11)
(12)
(11)
(10)
(14)
(13)
(12)
(13)
(12)
0
(23)
0
(29)
0
Other Operating Expenses
(71)
15
(43)
(28)
(10)
98
(31)
(10)
(158)
(84)
(578)
(609)
(61)
(106)
4 669
4 722
(133)
(347)
(414)
(369)
Operating Income
843
N/A
837
-1%
944
+13%
678
-28%
1 690
+149%
2 644
+56%
1 763
-33%
1 747
-1%
1 752
+0%
1 547
-12%
1 460
-6%
1 428
-2%
1 756
+23%
4 762
+171%
14 612
+207%
16 317
+12%
9 985
-39%
10 635
+7%
10 760
+1%
8 325
-23%
Pre-Tax Income
Interest Income Expense
(2 169)
(1 673)
(1 638)
(1 528)
1 089
717
(717)
(362)
(243)
268
429
(6)
(58)
113
307
637
2 054
1 046
2 038
3 264
Non-Reccuring Items
57
0
11
0
32
0
28
0
41
0
40
0
22
0
51
0
29
0
25
10
Total Other Income
(33)
21
(69)
(87)
(476)
(1 221)
(31)
(353)
(803)
(484)
(31)
(469)
(1 060)
(647)
(59)
(21)
(1 104)
0
(16)
65
Pre-Tax Income
(1 302)
N/A
(815)
+37%
(752)
+8%
(938)
-25%
2 335
N/A
2 141
-8%
1 044
-51%
1 032
-1%
748
-28%
1 332
+78%
1 897
+42%
954
-50%
661
-31%
4 228
+540%
14 911
+253%
16 933
+14%
10 964
-35%
11 681
+7%
12 807
+10%
11 664
-9%
Net Income
Tax Provision
242
222
(74)
58
(403)
(487)
(253)
(253)
(165)
(272)
(368)
(157)
(122)
(942)
(3 237)
(3 580)
(2 249)
(2 374)
(3 078)
(2 927)
Income from Continuing Operations
(1 061)
(593)
(826)
(880)
1 933
1 654
791
779
582
1 060
1 529
797
539
3 286
11 674
13 353
8 715
9 307
9 729
8 737
Net Income (Common)
(1 061)
N/A
(593)
+44%
(826)
-39%
(880)
-7%
1 933
N/A
1 654
-14%
791
-52%
779
-2%
582
-25%
1 060
+82%
1 529
+44%
797
-48%
539
-32%
3 286
+510%
11 674
+255%
13 353
+14%
8 715
-35%
9 307
+7%
9 729
+5%
8 737
-10%
EPS (Diluted)
-2.13
N/A
-1.19
+44%
-1.66
-39%
-1.76
-6%
3.88
N/A
3.32
-14%
1.59
-52%
1.56
-2%
1.17
-25%
2.13
+82%
3.07
+44%
1.61
-48%
1.1
-32%
6.69
+508%
23.78
+255%
27.2
+14%
20.67
-24%
20.45
-1%
25.05
+22%
22.57
-10%

See Also

Discover More