A
AK Alrosa PAO
MOEX:ALRS
AK Alrosa PAO
MOEX:ALRS
Price:
49.26
RUB
0.82%
Market Closed
Market Cap:
558.4B
RUB
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
ALRS Alert
AK Alrosa PAO
49.26
+0.40 (+0.82%)
| 52 Week Range |
46.09
81.61
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
AK Alrosa PAO
Income Statement
Earnings Waterfall
AK Alrosa PAO
AK Alrosa PAO
|
Revenue
|
509.1B
RUB
|
|
Cost of Revenue
|
-291.5B
RUB
|
|
Gross Profit
|
217.6B
RUB
|
|
Operating Expenses
|
-74.1B
RUB
|
|
Operating Income
|
143.5B
RUB
|
|
Other Expenses
|
-21.8B
RUB
|
|
Net Income
|
121.6B
RUB
|
Income Statement
AK Alrosa PAO
AK Alrosa PAO
Currency: RUB
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Mar-2023 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
156 581
N/A
|
167 939
+7%
|
168 505
+0%
|
185 896
+10%
|
191 065
+3%
|
194 034
+2%
|
207 159
+7%
|
224 889
+9%
|
234 238
+4%
|
232 748
-1%
|
224 524
-4%
|
252 283
+12%
|
279 323
+11%
|
307 591
+10%
|
317 090
+3%
|
299 564
-6%
|
285 973
-5%
|
276 004
-3%
|
275 381
0%
|
286 537
+4%
|
288 042
+1%
|
299 191
+4%
|
299 645
+0%
|
274 170
-9%
|
259 297
-5%
|
234 944
-9%
|
238 186
+1%
|
230 438
-3%
|
183 465
-20%
|
187 474
+2%
|
221 484
+18%
|
249 559
+13%
|
332 701
+33%
|
359 880
+8%
|
332 004
-8%
|
234 091
-29%
|
182 634
-22%
|
190 147
+4%
|
326 521
+72%
|
540 817
+66%
|
509 101
-6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(74 936)
|
(81 803)
|
(83 441)
|
(91 412)
|
(94 317)
|
(95 854)
|
(100 543)
|
(100 448)
|
(105 152)
|
(102 191)
|
(94 449)
|
(105 511)
|
(108 822)
|
(117 365)
|
(130 960)
|
(138 923)
|
(139 195)
|
(139 746)
|
(135 119)
|
(133 774)
|
(131 769)
|
(130 392)
|
(127 750)
|
(119 960)
|
(120 116)
|
(115 919)
|
(120 280)
|
(112 256)
|
(90 217)
|
(87 980)
|
(118 208)
|
(141 343)
|
(177 140)
|
(195 766)
|
(174 179)
|
(122 650)
|
(97 728)
|
(100 551)
|
(176 838)
|
(300 337)
|
(291 536)
|
|
| Gross Profit |
81 645
N/A
|
86 136
+6%
|
85 064
-1%
|
94 484
+11%
|
96 748
+2%
|
98 180
+1%
|
106 616
+9%
|
124 441
+17%
|
129 086
+4%
|
130 557
+1%
|
130 075
0%
|
146 772
+13%
|
170 501
+16%
|
190 226
+12%
|
186 130
-2%
|
160 641
-14%
|
146 778
-9%
|
136 258
-7%
|
140 262
+3%
|
152 763
+9%
|
156 273
+2%
|
168 799
+8%
|
171 895
+2%
|
154 210
-10%
|
139 181
-10%
|
119 025
-14%
|
117 906
-1%
|
118 182
+0%
|
93 248
-21%
|
99 494
+7%
|
103 276
+4%
|
108 216
+5%
|
155 561
+44%
|
164 114
+5%
|
157 825
-4%
|
111 441
-29%
|
84 906
-24%
|
89 596
+6%
|
149 683
+67%
|
240 480
+61%
|
217 565
-10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(30 074)
|
(31 450)
|
(27 608)
|
(27 503)
|
(30 377)
|
(30 252)
|
(28 631)
|
(30 505)
|
(30 815)
|
(29 616)
|
(28 838)
|
(29 727)
|
(31 045)
|
(33 344)
|
(34 614)
|
(34 469)
|
(30 808)
|
(31 786)
|
(23 390)
|
(28 423)
|
(31 378)
|
(31 360)
|
(38 189)
|
(37 749)
|
(38 610)
|
(36 136)
|
(37 266)
|
(38 563)
|
(38 564)
|
(31 514)
|
(39 139)
|
(39 718)
|
(41 778)
|
(52 047)
|
(42 640)
|
(28 423)
|
(17 073)
|
(18 858)
|
(44 840)
|
(62 780)
|
(74 110)
|
|
| Selling, General & Administrative |
(11 166)
|
(11 667)
|
(12 291)
|
(12 355)
|
(12 847)
|
(13 631)
|
(16 322)
|
(13 114)
|
(13 657)
|
(13 387)
|
(17 310)
|
(15 984)
|
(16 770)
|
(18 822)
|
(21 500)
|
(21 461)
|
(22 058)
|
(21 538)
|
(20 058)
|
(19 240)
|
(18 521)
|
(19 530)
|
(21 894)
|
(21 625)
|
(22 326)
|
(21 288)
|
(20 556)
|
(21 038)
|
(20 826)
|
(21 812)
|
(23 762)
|
(25 393)
|
(26 770)
|
(27 460)
|
(26 143)
|
(18 279)
|
(11 667)
|
(11 485)
|
(23 044)
|
(33 532)
|
(35 643)
|
|
| Research & Development |
(8 258)
|
(9 024)
|
(8 735)
|
(8 208)
|
(8 125)
|
(8 380)
|
(8 876)
|
(8 950)
|
(9 347)
|
(8 662)
|
(8 206)
|
(8 456)
|
(8 349)
|
(8 084)
|
(8 202)
|
(8 100)
|
(8 605)
|
(9 154)
|
(8 761)
|
(8 625)
|
(7 847)
|
(7 411)
|
(8 085)
|
(8 113)
|
(8 327)
|
(8 424)
|
(7 681)
|
(8 059)
|
(8 156)
|
(8 547)
|
(8 575)
|
(8 209)
|
(8 462)
|
(8 026)
|
(8 113)
|
(5 848)
|
(4 512)
|
(4 469)
|
(9 971)
|
(14 401)
|
(15 051)
|
|
| Other Operating Expenses |
(10 650)
|
(10 759)
|
(6 582)
|
(6 940)
|
(9 405)
|
(8 241)
|
(3 433)
|
(8 441)
|
(7 811)
|
(7 567)
|
(3 322)
|
(5 287)
|
(5 926)
|
(6 438)
|
(4 912)
|
(4 908)
|
(145)
|
(1 094)
|
5 429
|
(558)
|
(5 010)
|
(4 419)
|
(8 210)
|
(8 011)
|
(7 957)
|
(6 424)
|
(9 029)
|
(9 466)
|
(9 582)
|
(1 155)
|
(6 802)
|
(6 116)
|
(6 546)
|
(16 561)
|
(8 384)
|
(4 296)
|
(894)
|
(2 904)
|
(11 825)
|
(14 847)
|
(23 416)
|
|
| Operating Income |
51 571
N/A
|
54 686
+6%
|
57 456
+5%
|
66 981
+17%
|
66 371
-1%
|
67 928
+2%
|
77 985
+15%
|
93 936
+20%
|
98 271
+5%
|
100 941
+3%
|
101 237
+0%
|
117 045
+16%
|
139 456
+19%
|
156 882
+12%
|
151 516
-3%
|
126 172
-17%
|
115 970
-8%
|
104 472
-10%
|
116 872
+12%
|
124 340
+6%
|
124 895
+0%
|
137 439
+10%
|
133 706
-3%
|
116 461
-13%
|
100 571
-14%
|
82 889
-18%
|
80 640
-3%
|
79 619
-1%
|
54 684
-31%
|
67 980
+24%
|
64 137
-6%
|
68 498
+7%
|
113 783
+66%
|
112 067
-2%
|
115 185
+3%
|
83 018
-28%
|
67 833
-18%
|
70 738
+4%
|
104 843
+48%
|
177 700
+69%
|
143 455
-19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12 089)
|
(16 717)
|
(15 182)
|
(24 049)
|
(11 675)
|
(33 137)
|
(81 863)
|
(77 537)
|
(73 491)
|
(86 174)
|
(55 379)
|
(37 210)
|
(39 325)
|
(1 905)
|
22 609
|
15 603
|
5 936
|
5 137
|
3 931
|
2 179
|
2 010
|
(2 123)
|
(7 158)
|
(2 238)
|
(463)
|
1 763
|
7 239
|
(15 959)
|
(7 981)
|
(29 882)
|
(19 368)
|
2 964
|
(3 923)
|
20 662
|
4 018
|
11 034
|
11 924
|
(1 011)
|
4 125
|
2 105
|
10 807
|
|
| Non-Reccuring Items |
(2 589)
|
(2 498)
|
(585)
|
(271)
|
(715)
|
(1 302)
|
(3 609)
|
(3 316)
|
(3 283)
|
(4 296)
|
(4 068)
|
(4 107)
|
(4 521)
|
(2 907)
|
(2 960)
|
(2 765)
|
(2 304)
|
(9 386)
|
(15 907)
|
(10 209)
|
(9 931)
|
(3 874)
|
(9 861)
|
(8 130)
|
(7 954)
|
(6 921)
|
(3 190)
|
(4 008)
|
(4 139)
|
(2 105)
|
(682)
|
(723)
|
(1 047)
|
(2 192)
|
(2 540)
|
(1 007)
|
893
|
(174)
|
(773)
|
(733)
|
(272)
|
|
| Total Other Income |
4 905
|
4 858
|
(188)
|
(225)
|
(169)
|
(192)
|
(310)
|
(1 534)
|
(1 865)
|
(1 592)
|
(474)
|
(310)
|
37
|
(199)
|
(1 426)
|
(1 276)
|
(1 599)
|
(1 643)
|
(4 106)
|
(4 845)
|
(4 456)
|
(4 468)
|
(2 075)
|
(2 843)
|
(2 970)
|
(2 965)
|
(3 233)
|
(3 942)
|
(4 415)
|
(4 614)
|
0
|
(1 437)
|
(1 182)
|
(1 213)
|
0
|
(325)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
41 798
N/A
|
40 329
-4%
|
41 501
+3%
|
42 436
+2%
|
53 812
+27%
|
33 297
-38%
|
(7 797)
N/A
|
11 549
N/A
|
19 632
+70%
|
8 879
-55%
|
41 316
+365%
|
75 418
+83%
|
95 647
+27%
|
151 871
+59%
|
169 739
+12%
|
137 734
-19%
|
118 003
-14%
|
98 580
-16%
|
100 790
+2%
|
111 465
+11%
|
112 518
+1%
|
126 974
+13%
|
114 612
-10%
|
103 250
-10%
|
89 184
-14%
|
74 766
-16%
|
81 456
+9%
|
55 710
-32%
|
38 149
-32%
|
31 379
-18%
|
44 087
+40%
|
69 302
+57%
|
107 631
+55%
|
129 324
+20%
|
116 663
-10%
|
92 720
-21%
|
80 650
-13%
|
69 553
-14%
|
108 195
+56%
|
179 072
+66%
|
153 990
-14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9 764)
|
(8 598)
|
(9 664)
|
(10 874)
|
(13 474)
|
(11 612)
|
(9 035)
|
(12 133)
|
(12 183)
|
(6 275)
|
(9 124)
|
(15 568)
|
(20 468)
|
(34 954)
|
(36 268)
|
(30 410)
|
(26 007)
|
(20 194)
|
(22 174)
|
(23 707)
|
(24 550)
|
(27 727)
|
(24 208)
|
(21 665)
|
(19 531)
|
(15 786)
|
(18 726)
|
(13 987)
|
(9 609)
|
(8 815)
|
(11 842)
|
(16 096)
|
(24 512)
|
(28 803)
|
(25 344)
|
(19 478)
|
(16 034)
|
(13 984)
|
(23 013)
|
(37 497)
|
(32 182)
|
|
| Income from Continuing Operations |
32 034
|
31 731
|
31 837
|
31 562
|
40 338
|
21 685
|
(16 832)
|
(584)
|
7 449
|
2 604
|
32 192
|
59 850
|
75 179
|
116 917
|
133 471
|
107 324
|
91 996
|
78 386
|
78 616
|
87 758
|
87 968
|
99 247
|
90 404
|
81 585
|
69 653
|
58 980
|
62 730
|
41 723
|
28 540
|
22 564
|
32 245
|
53 206
|
83 119
|
100 521
|
91 319
|
73 242
|
64 616
|
55 569
|
85 182
|
141 575
|
121 808
|
|
| Income to Minority Interest |
(1 081)
|
(1 228)
|
(920)
|
(1 135)
|
(941)
|
(911)
|
(1 120)
|
(1 416)
|
(1 400)
|
(1 517)
|
(1 518)
|
(1 560)
|
(2 143)
|
(2 225)
|
(2 079)
|
(1 665)
|
(1 451)
|
(1 301)
|
(1 541)
|
(1 594)
|
(1 673)
|
(776)
|
(1 187)
|
(1 024)
|
(646)
|
(1 512)
|
(704)
|
(682)
|
(529)
|
(562)
|
(462)
|
(385)
|
(420)
|
(253)
|
(366)
|
(195)
|
(65)
|
25
|
(60)
|
(62)
|
(177)
|
|
| Net Income (Common) |
30 953
N/A
|
30 503
-1%
|
30 917
+1%
|
30 427
-2%
|
39 397
+29%
|
20 774
-47%
|
(17 952)
N/A
|
(2 000)
+89%
|
6 049
N/A
|
1 087
-82%
|
30 674
+2 722%
|
58 290
+90%
|
73 036
+25%
|
114 692
+57%
|
131 392
+15%
|
105 659
-20%
|
90 545
-14%
|
77 085
-15%
|
77 075
0%
|
86 164
+12%
|
86 295
+0%
|
98 471
+14%
|
89 217
-9%
|
80 561
-10%
|
69 007
-14%
|
57 468
-17%
|
62 026
+8%
|
41 041
-34%
|
28 011
-32%
|
22 002
-21%
|
31 783
+44%
|
52 821
+66%
|
82 699
+57%
|
100 268
+21%
|
90 953
-9%
|
73 047
-20%
|
64 551
-12%
|
55 594
-14%
|
85 122
+53%
|
141 513
+66%
|
121 631
-14%
|
|
| EPS (Diluted) |
4.29
N/A
|
4.23
-1%
|
4.2
-1%
|
4.13
-2%
|
5.35
+30%
|
2.83
-47%
|
-2.44
N/A
|
-0.26
+89%
|
0.83
N/A
|
0.15
-82%
|
4.17
+2 680%
|
7.92
+90%
|
9.92
+25%
|
15.58
+57%
|
17.84
+15%
|
14.34
-20%
|
12.29
-14%
|
10.46
-15%
|
10.47
+0%
|
11.73
+12%
|
11.88
+1%
|
13.63
+15%
|
12.29
-10%
|
11.17
-9%
|
9.57
-14%
|
7.97
-17%
|
8.55
+7%
|
5.68
-34%
|
3.88
-32%
|
3.05
-21%
|
4.41
+45%
|
7.33
+66%
|
11.47
+56%
|
13.91
+21%
|
12.61
-9%
|
10.13
-20%
|
8.95
-12%
|
7.71
-14%
|
11.8
+53%
|
19.62
+66%
|
16.86
-14%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
