F

Ferretti SpA
MIL:YACHT

Watchlist Manager
Ferretti SpA
MIL:YACHT
Watchlist
Price: 2.795 EUR 0.9% Market Closed
Market Cap: 946.1m EUR
Have any thoughts about
Ferretti SpA?
Write Note

Relative Value

The Relative Value of one YACHT stock under the Base Case scenario is 3.334 EUR. Compared to the current market price of 2.795 EUR, Ferretti SpA is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YACHT Relative Value
Base Case
3.334 EUR
Undervaluation 16%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
Forward
0.7
vs History
47
vs Industry
38
Median 3Y
10.9
Median 5Y
10.9
Industry
17.9
Forward
9.9
vs History
47
vs Industry
32
Median 3Y
10.4
Median 5Y
10.4
Industry
10.6
vs History
vs Industry
Median 3Y
-17.1
Median 5Y
-17.1
Industry
16.2
vs History
78
vs Industry
54
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
vs History
47
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.5
vs History
47
vs Industry
62
Median 3Y
2
Median 5Y
2
Industry
4
vs History
47
vs Industry
50
Median 3Y
3.9
Median 5Y
3.9
Industry
9.1
Forward
3.6
vs History
47
vs Industry
41
Median 3Y
6.3
Median 5Y
6.3
Industry
12.2
Forward
5.6
vs History
31
vs Industry
39
Median 3Y
7.4
Median 5Y
7.4
Industry
10.5
vs History
vs Industry
Median 3Y
-17
Median 5Y
-17
Industry
14.3
vs History
78
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

YACHT Competitors Multiples
Ferretti SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Ferretti SpA
MIL:YACHT
946.1m EUR 0.8 10.9 3.9 6.4
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2.1 19 11.7 15.2
JP
Shimano Inc
TSE:7309
1.9T JPY 4.4 44.6 16 22.4
US
Hasbro Inc
NASDAQ:HAS
8B USD 1.9 -12.5 12.5 16
US
Mattel Inc
NASDAQ:MAT
6B USD 1.1 11 8.6 10.6
UK
Games Workshop Group PLC
LSE:GAW
4.3B GBP 8.1 28.4 17.5 20.9
US
Brunswick Corp
NYSE:BC
4.4B USD 0.8 16.2 8.1 12.4
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 22.7 14.5 17.2
CA
BRP Inc
TSX:DOO
5.5B CAD 0.5 29.5 6.1 8.9
JP
Yamaha Corp
TSE:7951
596.8B JPY 1.3 29.9 8.4 19
US
Peloton Interactive Inc
NASDAQ:PTON
3.6B USD 1.3 -9.1 -22.6 -14.7
P/E Multiple
Earnings Growth P/E to Growth
IT
F
Ferretti SpA
MIL:YACHT
Average P/E: 23.6
10.9
42%
0.3
JP
Bandai Namco Holdings Inc
TSE:7832
19
18%
1.1
JP
Shimano Inc
TSE:7309
44.6
49%
0.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -12.5 N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
172%
0.1
UK
Games Workshop Group PLC
LSE:GAW
28.4
14%
2.1
US
Brunswick Corp
NYSE:BC
16.2
3%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
22.7
15%
1.5
CA
BRP Inc
TSX:DOO
29.5
-29%
N/A
JP
Yamaha Corp
TSE:7951
29.9
58%
0.5
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -9.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
F
Ferretti SpA
MIL:YACHT
Average EV/EBITDA: 10.7
3.9
45%
0.1
JP
Bandai Namco Holdings Inc
TSE:7832
11.7
61%
0.2
JP
Shimano Inc
TSE:7309
16
18%
0.9
US
Hasbro Inc
NASDAQ:HAS
12.5
95%
0.1
US
Mattel Inc
NASDAQ:MAT
8.6
45%
0.2
UK
Games Workshop Group PLC
LSE:GAW
17.5
8%
2.2
US
Brunswick Corp
NYSE:BC
8.1
-12%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
14.5
31%
0.5
CA
BRP Inc
TSX:DOO
6.1
-20%
N/A
JP
Yamaha Corp
TSE:7951
8.4
29%
0.3
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -22.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
F
Ferretti SpA
MIL:YACHT
Average EV/EBIT: 14.9
6.4
59%
0.1
JP
Bandai Namco Holdings Inc
TSE:7832
15.2
N/A N/A
JP
Shimano Inc
TSE:7309
22.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16
149%
0.1
US
Mattel Inc
NASDAQ:MAT
10.6
34%
0.3
UK
Games Workshop Group PLC
LSE:GAW
20.9
12%
1.7
US
Brunswick Corp
NYSE:BC
12.4
-18%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
17%
1
CA
BRP Inc
TSX:DOO
8.9
-30%
N/A
JP
Yamaha Corp
TSE:7951
19
N/A N/A
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -14.7 N/A N/A

See Also

Discover More
Back to Top