E

Exprivia SpA
MIL:XPR

Watchlist Manager
Exprivia SpA
MIL:XPR
Watchlist
Price: 1.52 EUR -12.14%
Market Cap: 78.9m EUR
Have any thoughts about
Exprivia SpA?
Write Note

Cash Flow Statement

Cash Flow Statement
Exprivia SpA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Dec-2019 Mar-2020 Jun-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
3
1
1
2
2
4
4
4
3
2
3
3
3
3
4
3
5
5
5
1
(3)
(15)
(14)
(15)
(1)
(1)
1
(239)
(225)
(226)
9
10
11
14
10
11
11
11
12
12
13
Depreciation & Amortization
3
3
3
3
3
4
4
4
4
4
4
4
4
4
4
4
4
4
4
0
(0)
4
8
12
22
24
24
242
237
235
6
7
7
8
9
9
8
9
8
8
7
Other Non-Cash Items
(2)
(3)
(4)
(4)
2
1
1
2
(2)
(3)
(3)
(4)
2
2
2
3
3
3
0
1
3
(6)
(10)
(13)
(11)
(0)
2
10
16
16
13
2
4
4
(0)
(0)
(0)
(0)
(5)
(5)
(1)
Change in Working Capital
1
2
14
7
2
6
1
6
10
15
8
5
5
(1)
1
0
(13)
(16)
(7)
(7)
1
12
38
12
21
14
(14)
19
12
11
(8)
(0)
0
(1)
0
(7)
(3)
(6)
(1)
2
(2)
Cash from Operating Activities
5
N/A
3
-35%
15
+350%
8
-43%
9
+10%
15
+66%
9
-41%
15
+67%
14
-8%
18
+31%
11
-38%
9
-24%
14
+63%
9
-38%
11
+28%
11
+3%
(1)
N/A
(3)
-150%
2
N/A
(5)
N/A
0
N/A
(5)
N/A
22
N/A
(5)
N/A
31
N/A
37
+21%
14
-64%
33
+142%
40
+22%
36
-10%
20
-43%
19
-9%
23
+21%
25
+11%
19
-25%
12
-34%
15
+23%
14
-11%
14
+1%
16
+16%
17
+6%
Investing Cash Flow
Capital Expenditures
(1)
(1)
(2)
(2)
(2)
(3)
(2)
(2)
(3)
(3)
(4)
(4)
(3)
(2)
(1)
(1)
(1)
(1)
(4)
0
(1)
(1)
(1)
(2)
(4)
(3)
(5)
(7)
(7)
(5)
(3)
(3)
(3)
(3)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
Other Items
(6)
(7)
(6)
(3)
(4)
(3)
(3)
(3)
(2)
(2)
(1)
(0)
(2)
(1)
(3)
(2)
(2)
(2)
(11)
(0)
5
(3)
(5)
(2)
(13)
(11)
(12)
(10)
(10)
(6)
(30)
(28)
(29)
(29)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
Cash from Investing Activities
(8)
N/A
(8)
-11%
(8)
+6%
(5)
+32%
(6)
-13%
(6)
+3%
(5)
+10%
(6)
-5%
(5)
+11%
(6)
-12%
(5)
+16%
(4)
+16%
(5)
-26%
(4)
+24%
(4)
-9%
(4)
+11%
(3)
+22%
(3)
-1%
(15)
-424%
(0)
+99%
9
N/A
(4)
N/A
(6)
-43%
(4)
+35%
(17)
-316%
(13)
+20%
(18)
-32%
(16)
+7%
(17)
-6%
(11)
+36%
(33)
-200%
(32)
+3%
(32)
+1%
(32)
-2%
(2)
+92%
(2)
+27%
(2)
-23%
(2)
+2%
(2)
+30%
(1)
+37%
(3)
-184%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(2)
(3)
(3)
(2)
(2)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(2)
0
(0)
0
(0)
(1)
(2)
(2)
(2)
(0)
1
(0)
(1)
(2)
(1)
(0)
0
0
0
0
(1)
(1)
(1)
(0)
(1)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(4)
(13)
(3)
(25)
(18)
(6)
(7)
(8)
(8)
15
(1)
(10)
(12)
(25)
(15)
(13)
(10)
(11)
(11)
(7)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
0
0
Other
(1)
0
0
(0)
(1)
(1)
(1)
(0)
(0)
0
(2)
(2)
(2)
(2)
(1)
(1)
(0)
(2)
2
(0)
(4)
1
2
(6)
(4)
(8)
(6)
(3)
(9)
(13)
1
10
12
12
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
(2)
N/A
(2)
-13%
(3)
-52%
(3)
+16%
(3)
+2%
(2)
+14%
(1)
+45%
(1)
+40%
(0)
+40%
(1)
-57%
(2)
-214%
(2)
+1%
(3)
-15%
(3)
+1%
(2)
+17%
(3)
-24%
(3)
-27%
(4)
-9%
1
N/A
(0)
N/A
(5)
-1 269%
(4)
+31%
(14)
-264%
(11)
+19%
(31)
-185%
(26)
+17%
(12)
+55%
(10)
+14%
(19)
-87%
(23)
-23%
14
N/A
9
-38%
2
-78%
(0)
N/A
(25)
-7 730%
(14)
+44%
(16)
-11%
(13)
+19%
(14)
-10%
(12)
+14%
(8)
+33%
Change in Cash
Net Change in Cash
(5)
N/A
(7)
-62%
3
N/A
0
-97%
0
+256%
7
+2 075%
2
-66%
9
+265%
8
-3%
12
+40%
4
-65%
2
-46%
6
+175%
2
-64%
5
+113%
5
+5%
(8)
N/A
(10)
-31%
(11)
-16%
(5)
+55%
4
N/A
(13)
N/A
2
N/A
(20)
N/A
(17)
+15%
(2)
+90%
(16)
-823%
6
N/A
4
-41%
2
-56%
2
+12%
(4)
N/A
(7)
-63%
(7)
-5%
(9)
-18%
(4)
+59%
(3)
+23%
(1)
+50%
(2)
-28%
3
N/A
6
+101%
Free Cash Flow
Free Cash Flow
4
N/A
2
-48%
13
+537%
6
-50%
7
+11%
13
+79%
7
-45%
13
+86%
11
-14%
15
+36%
7
-52%
5
-31%
11
+115%
6
-41%
10
+53%
10
+3%
(2)
N/A
(4)
-85%
(2)
+50%
(5)
-112%
(0)
+90%
(6)
-1 304%
21
N/A
(6)
N/A
27
N/A
35
+27%
8
-76%
26
+214%
33
+26%
31
-6%
18
-43%
15
-13%
20
+30%
22
+12%
17
-21%
12
-34%
14
+21%
12
-12%
13
+7%
16
+19%
16
+5%

See Also

Discover More