Webuild SpA
MIL:WBD

Watchlist Manager
Webuild SpA Logo
Webuild SpA
MIL:WBD
Watchlist
Price: 2.848 EUR 0.21% Market Closed
Market Cap: 2.9B EUR
Have any thoughts about
Webuild SpA?
Write Note

Relative Value

The Relative Value of one WBD stock under the Base Case scenario is 4.632 EUR. Compared to the current market price of 2.848 EUR, Webuild SpA is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WBD Relative Value
Base Case
4.632 EUR
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
Forward
0.2
vs History
31
vs Industry
27
Median 3Y
11
Median 5Y
7.4
Industry
15.3
Forward
10.1
vs History
68
vs Industry
63
Median 3Y
1.4
Median 5Y
2.3
Industry
8.9
vs History
20
vs Industry
50
Median 3Y
1.5
Median 5Y
1.5
Industry
13.1
vs History
1
vs Industry
32
Median 3Y
1.2
Median 5Y
1
Industry
1.2
vs History
82
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.1
vs History
82
vs Industry
86
Median 3Y
0.3
Median 5Y
0.4
Industry
5.2
vs History
82
vs Industry
72
Median 3Y
2.4
Median 5Y
2.7
Industry
9.7
Forward
1.1
vs History
82
vs Industry
68
Median 3Y
4.9
Median 5Y
5.1
Industry
12.4
Forward
1.8
vs History
73
vs Industry
63
Median 3Y
1.1
Median 5Y
2
Industry
10.1
vs History
58
vs Industry
53
Median 3Y
0.8
Median 5Y
1
Industry
12.6
vs History
79
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8

Multiples Across Competitors

WBD Competitors Multiples
Webuild SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Webuild SpA
MIL:WBD
2.8B EUR 0.3 13.4 1.3 2.1
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.8B USD 2.1 59 27 42.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.4B EUR 3.3 39 31.1 47.9
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 48.9 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
142.1B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Webuild SpA
MIL:WBD
Average EV/EBITDA: 17.2
1.3
52%
0
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
27
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.1
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.8
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Webuild SpA
MIL:WBD
Average EV/EBIT: 23.7
2.1
80%
0
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.9
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
47.9
106%
0.5
NL
Ferrovial SE
AEX:FER
47.8
106%
0.5
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top