Terna Rete Elettrica Nazionale SpA
MIL:TRN

Watchlist Manager
Terna Rete Elettrica Nazionale SpA Logo
Terna Rete Elettrica Nazionale SpA
MIL:TRN
Watchlist
Price: 7.616 EUR 0.08% Market Closed
Market Cap: 15.3B EUR
Have any thoughts about
Terna Rete Elettrica Nazionale SpA?
Write Note

Income Statement

Earnings Waterfall
Terna Rete Elettrica Nazionale SpA

Revenue
5.1B EUR
Cost of Revenue
-980.5m EUR
Gross Profit
4.2B EUR
Operating Expenses
-1.8B EUR
Operating Income
2.4B EUR
Other Expenses
-844m EUR
Net Income
1.6B EUR

Income Statement
Terna Rete Elettrica Nazionale SpA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 864
N/A
1 923
+3%
1 952
+2%
1 969
+1%
1 971
+0%
2 012
+2%
1 996
-1%
2 052
+3%
2 065
+1%
2 033
-2%
2 053
+1%
2 047
0%
2 105
+3%
2 184
+4%
2 225
+2%
2 258
+1%
2 279
+1%
2 273
0%
2 826
+24%
3 360
+19%
3 382
+1%
2 288
-32%
3 423
+50%
3 480
+2%
3 509
+1%
2 378
-32%
4 869
+105%
4 920
+1%
4 956
+1%
2 535
-49%
5 029
+98%
5 110
+2%
5 138
+1%
2 898
-44%
4 272
+47%
4 429
+4%
4 529
+2%
3 123
-31%
4 743
+52%
5 016
+6%
5 148
+3%
Gross Profit
Cost of Revenue
(263)
(305)
(320)
(330)
(332)
(328)
(333)
(336)
(324)
(339)
(341)
(343)
(353)
(413)
(403)
(460)
(459)
(446)
(509)
(556)
(564)
(398)
(567)
(610)
(627)
(446)
(877)
(882)
(903)
(500)
(977)
(1 005)
(1 014)
(594)
(860)
(906)
(925)
(660)
(959)
(970)
(981)
Gross Profit
1 601
N/A
1 618
+1%
1 632
+1%
1 640
+0%
1 638
0%
1 684
+3%
1 663
-1%
1 717
+3%
1 741
+1%
1 694
-3%
1 711
+1%
1 705
0%
1 752
+3%
1 771
+1%
1 822
+3%
1 798
-1%
1 820
+1%
1 826
+0%
2 317
+27%
2 804
+21%
2 818
+1%
1 890
-33%
2 856
+51%
2 869
+0%
2 882
+0%
1 931
-33%
3 992
+107%
4 038
+1%
4 053
+0%
2 035
-50%
4 052
+99%
4 105
+1%
4 125
+0%
2 305
-44%
3 412
+48%
3 523
+3%
3 605
+2%
2 463
-32%
3 784
+54%
4 046
+7%
4 167
+3%
Operating Income
Operating Expenses
(583)
(624)
(632)
(637)
(634)
(641)
(658)
(708)
(744)
(661)
(666)
(644)
(672)
(679)
(741)
(707)
(729)
(733)
(934)
(1 140)
(1 147)
(749)
(1 133)
(1 167)
(1 088)
(825)
(1 617)
(1 703)
(1 717)
(843)
(1 683)
(1 730)
(1 733)
(976)
(1 476)
(1 563)
(1 586)
(1 112)
(1 662)
(1 735)
(1 768)
Selling, General & Administrative
(152)
(163)
(166)
(165)
(164)
(164)
(176)
(182)
(189)
(211)
(190)
(191)
(187)
(194)
(160)
(195)
(202)
(201)
(160)
(160)
0
(185)
(221)
(227)
(265)
(202)
(337)
(350)
(352)
(225)
(407)
(420)
(424)
(292)
(390)
(417)
(422)
(326)
(433)
(456)
(478)
Depreciation & Amortization
(457)
(478)
(480)
(489)
(499)
(490)
(501)
(513)
(530)
(501)
(499)
(488)
(481)
(516)
(518)
(528)
(531)
(540)
(681)
(837)
(851)
(585)
(884)
(900)
(909)
(626)
(1 257)
(1 279)
(1 289)
(656)
(1 315)
(1 329)
(1 339)
(717)
(1 080)
(1 120)
(1 140)
(797)
(1 203)
(1 243)
(1 261)
Other Operating Expenses
26
18
14
17
29
14
19
(13)
(25)
51
23
35
(4)
30
(63)
15
5
8
(93)
(144)
(296)
21
(27)
(40)
85
3
(23)
(74)
(76)
37
39
19
30
34
(6)
(26)
(24)
11
(27)
(37)
(29)
Operating Income
1 018
N/A
994
-2%
1 000
+1%
1 003
+0%
1 004
+0%
1 044
+4%
1 005
-4%
1 009
+0%
997
-1%
1 033
+4%
1 045
+1%
1 060
+1%
1 080
+2%
1 092
+1%
1 081
-1%
1 091
+1%
1 092
+0%
1 094
+0%
1 383
+26%
1 664
+20%
1 671
+0%
1 142
-32%
1 723
+51%
1 703
-1%
1 794
+5%
1 106
-38%
2 375
+115%
2 335
-2%
2 336
+0%
1 191
-49%
2 369
+99%
2 375
+0%
2 392
+1%
1 329
-44%
1 936
+46%
1 961
+1%
2 019
+3%
1 350
-33%
2 122
+57%
2 311
+9%
2 399
+4%
Pre-Tax Income
Interest Income Expense
(117)
(117)
(117)
(120)
(138)
(134)
(121)
(105)
(76)
(96)
(84)
(88)
(92)
(77)
(78)
(77)
(74)
(84)
(100)
(121)
(118)
(77)
(118)
(123)
(132)
(81)
(176)
(168)
(160)
(76)
(157)
(158)
(155)
(91)
(143)
(164)
(166)
(103)
(162)
(176)
(195)
Non-Reccuring Items
0
2
0
0
0
(20)
0
0
0
3
0
0
0
(12)
0
0
0
3
0
5
0
15
0
84
0
71
0
3
0
10
0
17
0
5
0
7
0
12
0
8
0
Total Other Income
(11)
(10)
(10)
(7)
(7)
(8)
(8)
(8)
(8)
(7)
(20)
(19)
(19)
(15)
(15)
(15)
(15)
(5)
(5)
(5)
(5)
(2)
(2)
2
0
(5)
2
(2)
0
(4)
(5)
(6)
(6)
(9)
(9)
(11)
(11)
(15)
(15)
(5)
(5)
Pre-Tax Income
889
N/A
869
-2%
873
+0%
876
+0%
859
-2%
881
+3%
876
-1%
895
+2%
912
+2%
933
+2%
941
+1%
954
+1%
969
+2%
989
+2%
989
0%
999
+1%
1 003
+0%
1 008
+0%
1 278
+27%
1 544
+21%
1 548
+0%
1 077
-30%
1 603
+49%
1 666
+4%
1 664
0%
1 091
-34%
2 201
+102%
2 169
-1%
2 175
+0%
1 122
-48%
2 207
+97%
2 228
+1%
2 231
+0%
1 233
-45%
1 784
+45%
1 792
+0%
1 842
+3%
1 245
-32%
1 945
+56%
2 138
+10%
2 199
+3%
Net Income
Tax Provision
(370)
(336)
(320)
(307)
(289)
(293)
(292)
(294)
(295)
(305)
(296)
(299)
(299)
(294)
(289)
(293)
(291)
(296)
(381)
(457)
(458)
(314)
(466)
(474)
(466)
(297)
(601)
(600)
(604)
(318)
(623)
(627)
(631)
(355)
(513)
(521)
(538)
(364)
(569)
(628)
(646)
Income from Continuing Operations
520
534
553
569
570
588
584
601
618
628
645
656
670
694
699
706
712
712
897
1 087
1 090
764
1 136
1 192
1 198
793
1 599
1 569
1 571
804
1 585
1 602
1 600
878
1 271
1 271
1 304
880
1 376
1 511
1 553
Income to Minority Interest
0
0
0
0
0
0
1
2
2
5
5
4
5
(6)
(8)
(9)
(11)
(5)
(6)
(7)
(5)
(7)
(7)
(12)
(12)
(10)
(18)
(12)
(12)
(1)
(4)
(5)
(3)
(1)
1
7
7
3
4
0
(1)
Net Income (Common)
520
N/A
545
+5%
564
+4%
580
+3%
581
+0%
596
+2%
593
-1%
610
+3%
627
+3%
633
+1%
650
+3%
660
+1%
675
+2%
688
+2%
692
+0%
697
+1%
701
+1%
707
+1%
891
+26%
1 080
+21%
1 085
+0%
757
-30%
1 130
+49%
1 180
+4%
1 186
+0%
786
-34%
1 582
+101%
1 550
-2%
1 554
+0%
789
-49%
1 562
+98%
1 575
+1%
1 568
0%
857
-45%
1 246
+45%
1 259
+1%
1 301
+3%
885
-32%
1 384
+56%
1 517
+10%
1 555
+2%
EPS (Diluted)
0.25
N/A
0.27
+8%
0.27
N/A
0.28
+4%
0.28
N/A
0.29
+4%
0.29
N/A
0.3
+3%
0.31
+3%
0.31
N/A
0.32
+3%
0.33
+3%
0.34
+3%
0.34
N/A
0.35
+3%
0.35
N/A
0.35
N/A
0.35
N/A
0.45
+29%
0.54
+20%
0.54
N/A
0.38
-30%
0.56
+47%
0.59
+5%
0.59
N/A
0.39
-34%
0.79
+103%
0.78
-1%
0.78
N/A
0.4
-49%
0.79
+98%
0.8
+1%
0.8
N/A
0.44
-45%
0.63
+43%
0.64
+2%
0.65
+2%
0.44
-32%
0.69
+57%
0.75
+9%
0.77
+3%

See Also

Discover More