Telesia SpA
MIL:TLS

Watchlist Manager
Telesia SpA Logo
Telesia SpA
MIL:TLS
Watchlist
Price: 1.9 EUR -4.04% Market Closed
Market Cap: 5m EUR
Have any thoughts about
Telesia SpA?
Write Note

Relative Value

The Relative Value of one TLS stock under the Base Case scenario is 7.73 EUR. Compared to the current market price of 1.9 EUR, Telesia SpA is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLS Relative Value
Base Case
7.73 EUR
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.3
vs History
vs Industry
Median 3Y
-40.3
Median 5Y
-44.8
Industry
18.1
vs History
vs Industry
52
Median 3Y
-0.9
Median 5Y
-1.2
Industry
11.6
vs History
vs Industry
41
Median 3Y
-1.3
Median 5Y
-2
Industry
16
vs History
71
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
vs History
47
vs Industry
62
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5
Forward
0.6
vs History
33
vs Industry
71
Median 3Y
1.1
Median 5Y
1
Industry
3.3
vs History
31
vs Industry
20
Median 3Y
11.1
Median 5Y
10.3
Industry
8.8
Forward
6.2
vs History
60
vs Industry
8
Median 3Y
19.3
Median 5Y
11.9
Industry
12.3
Forward
10
vs History
vs Industry
41
Median 3Y
-1.7
Median 5Y
-2.4
Industry
10.6
vs History
vs Industry
38
Median 3Y
-1.8
Median 5Y
-3.3
Industry
13.5
vs History
68
vs Industry
77
Median 3Y
0.3
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

TLS Competitors Multiples
Telesia SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Telesia SpA
MIL:TLS
5m EUR 0.4 -54.8 10.6 10.6
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.8 8.2 9.4
US
Paramount Global
NASDAQ:PARA
7.1B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5.1B USD 1 8.8 6 10.3
JP
Nippon Television Holdings Inc
TSE:9404
688.6B JPY 1.5 18.6 8.8 11.4
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 8 6.2 8.9
JP
TBS Holdings Inc
TSE:9401
655.1B JPY 1.6 10.6 16 30.7
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
IN
Sun Tv Network Ltd
NSE:SUNTV
264.1B INR 6.2 14 8.4 10.6
P/E Multiple
Earnings Growth PEG
IT
Telesia SpA
MIL:TLS
Average P/E: 16.5
Negative Multiple: -54.8
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.8
9%
1.3
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.8
35%
0.3
JP
N
Nippon Television Holdings Inc
TSE:9404
18.6
4%
4.7
LU
RTL Group SA
XETRA:RRTL
8
4%
2
JP
TBS Holdings Inc
TSE:9401
10.6
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
IN
Sun Tv Network Ltd
NSE:SUNTV
14
6%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Telesia SpA
MIL:TLS
Average EV/EBITDA: 14
10.6
59%
0.2
US
V
ViacomCBS Inc
LSE:0A65
12.7
17%
0.7
US
Fox Corp
NASDAQ:FOXA
8.2
3%
2.7
US
Paramount Global
NASDAQ:PARA
6.3
17%
0.4
US
Nexstar Media Group Inc
NASDAQ:NXST
6
7%
0.9
JP
N
Nippon Television Holdings Inc
TSE:9404
8.8
4%
2.2
LU
RTL Group SA
XETRA:RRTL
6.2
10%
0.6
JP
TBS Holdings Inc
TSE:9401
16
9%
1.8
UK
ITV PLC
LSE:ITV
6.5
14%
0.5
SA
M
MBC Group CJSC
SAU:4072
64.2
N/A N/A
IN
Sun Tv Network Ltd
NSE:SUNTV
8.4
3%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Telesia SpA
MIL:TLS
Average EV/EBIT: 21.2
10.6
47%
0.2
US
V
ViacomCBS Inc
LSE:0A65
14.7
22%
0.7
US
Fox Corp
NASDAQ:FOXA
9.4
4%
2.4
US
Paramount Global
NASDAQ:PARA
7.3
22%
0.3
US
Nexstar Media Group Inc
NASDAQ:NXST
10.3
23%
0.4
JP
N
Nippon Television Holdings Inc
TSE:9404
11.4
N/A N/A
LU
RTL Group SA
XETRA:RRTL
8.9
12%
0.7
JP
TBS Holdings Inc
TSE:9401
30.7
N/A N/A
UK
ITV PLC
LSE:ITV
8.5
19%
0.4
SA
M
MBC Group CJSC
SAU:4072
111.3
N/A N/A
IN
Sun Tv Network Ltd
NSE:SUNTV
10.6
4%
2.7