Triboo SpA
MIL:TB

Watchlist Manager
Triboo SpA Logo
Triboo SpA
MIL:TB
Watchlist
Price: 0.566 EUR -1.05%
Market Cap: 16.3m EUR
Have any thoughts about
Triboo SpA?
Write Note

Relative Value

The Relative Value of one TB stock under the Base Case scenario is 1.416 EUR. Compared to the current market price of 0.566 EUR, Triboo SpA is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TB Relative Value
Base Case
1.416 EUR
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
1.5
Forward
0.2
vs History
vs Industry
15
Median 3Y
-2.8
Median 5Y
15.5
Industry
18.1
vs History
73
vs Industry
26
Median 3Y
2.6
Median 5Y
3
Industry
11.6
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.3
Industry
16
vs History
96
vs Industry
66
Median 3Y
0.8
Median 5Y
0.9
Industry
1.7
vs History
55
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.4
vs History
46
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
3.3
vs History
30
vs Industry
45
Median 3Y
4
Median 5Y
4.2
Industry
8.8
Forward
3.6
vs History
vs Industry
6
Median 3Y
13.6
Median 5Y
13
Industry
12.3
vs History
26
vs Industry
16
Median 3Y
4.2
Median 5Y
4.3
Industry
10.6
vs History
6
vs Industry
Median 3Y
4
Median 5Y
4
Industry
13.5
vs History
93
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

TB Competitors Multiples
Triboo SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Triboo SpA
MIL:TB
15.7m EUR 0.2 -2.9 5 -25.1
FR
Publicis Groupe SA
PAR:PUB
24.9B EUR 1.6 17 9.1 12.8
US
Omnicom Group Inc
NYSE:OMC
16.4B USD 1.1 11.3 7.5 8.3
UK
Informa PLC
LSE:INF
10.5B GBP 3.1 33.7 13 23
CN
Focus Media Information Technology Co Ltd
SZSE:002027
94.7B CNY 7.6 18.2 16.3 16.3
US
Interpublic Group of Companies Inc
NYSE:IPG
10.4B USD 1 12.9 6.8 8
UK
WPP PLC
LSE:WPP
8.1B GBP 0.5 39.7 6.5 17.6
JP
Dentsu Group Inc
TSE:4324
948.7B JPY 0.7 -30.4 5.8 10.2
CN
Leo Group Co Ltd
SZSE:002131
25.5B CNY 1.2 -85 295 295
JP
CyberAgent Inc
TSE:4751
547.1B JPY 0.7 33.7 7.8 9.7
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.2 4.2 12.4
P/E Multiple
Earnings Growth PEG
IT
Triboo SpA
MIL:TB
Average P/E: 22.3
Negative Multiple: -2.9
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
17
17%
1
US
Omnicom Group Inc
NYSE:OMC
11.3
10%
1.1
UK
Informa PLC
LSE:INF
33.7
25%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.2
11%
1.7
US
Interpublic Group of Companies Inc
NYSE:IPG
12.9
0%
N/A
UK
WPP PLC
LSE:WPP
39.7
23%
1.7
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -30.4 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
Negative Multiple: -85 N/A N/A
JP
CyberAgent Inc
TSE:4751
33.7
26%
1.3
FR
JCDecaux SE
PAR:DEC
12.2
15%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Triboo SpA
MIL:TB
Average EV/EBIT: 41.3
Negative Multiple: -25.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.8
12%
1.1
US
Omnicom Group Inc
NYSE:OMC
8.3
6%
1.4
UK
Informa PLC
LSE:INF
23
28%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.3
10%
1.6
US
Interpublic Group of Companies Inc
NYSE:IPG
8
0%
N/A
UK
WPP PLC
LSE:WPP
17.6
48%
0.4
JP
Dentsu Group Inc
TSE:4324
10.2
N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
295
N/A N/A
JP
CyberAgent Inc
TSE:4751
9.7
N/A N/A
FR
JCDecaux SE
PAR:DEC
12.4
9%
1.4