SOL SpA
MIL:SOL

Watchlist Manager
SOL SpA Logo
SOL SpA
MIL:SOL
Watchlist
Price: 36.45 EUR 1.11% Market Closed
Market Cap: 3.3B EUR
Have any thoughts about
SOL SpA?
Write Note

Income Statement

Earnings Waterfall
SOL SpA

Revenue
1.5B EUR
Cost of Revenue
-387.8m EUR
Gross Profit
1.1B EUR
Operating Expenses
-912m EUR
Operating Income
231.2m EUR
Other Expenses
-90.2m EUR
Net Income
141m EUR

Income Statement
SOL SpA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Mar-2011 Jun-2011 Mar-2012 Jun-2012 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
340
N/A
344
+1%
349
+2%
360
+3%
371
+3%
382
+3%
396
+4%
406
+2%
413
+2%
423
+2%
433
+2%
441
+2%
450
+2%
231
-49%
229
-1%
344
+50%
466
+35%
478
+3%
493
+3%
271
-45%
283
+5%
287
+1%
290
+1%
412
+42%
834
+102%
868
+4%
904
+4%
930
+3%
974
+5%
1 043
+7%
1 113
+7%
1 230
+11%
1 379
+12%
1 457
+6%
1 487
+2%
1 531
+3%
Gross Profit
Cost of Revenue
(95)
(95)
(97)
(101)
(104)
(108)
(113)
(116)
(119)
(121)
(121)
(122)
(121)
(60)
(59)
(87)
(116)
(118)
(124)
(70)
(72)
(72)
(71)
(94)
(189)
(197)
(201)
(203)
(214)
(236)
(285)
(371)
(481)
(474)
(404)
(388)
Gross Profit
245
N/A
249
+1%
252
+1%
259
+3%
267
+3%
274
+3%
283
+3%
290
+2%
295
+2%
303
+3%
312
+3%
319
+3%
329
+3%
171
-48%
170
-1%
258
+51%
350
+36%
360
+3%
370
+3%
201
-46%
212
+5%
215
+2%
219
+2%
317
+45%
644
+103%
671
+4%
703
+5%
728
+3%
760
+4%
807
+6%
828
+3%
859
+4%
898
+5%
982
+9%
1 083
+10%
1 143
+6%
Operating Income
Operating Expenses
(209)
(213)
(215)
(222)
(234)
(241)
(241)
(246)
(246)
(251)
(266)
(272)
(279)
(145)
(146)
(219)
(300)
(306)
(314)
(167)
(178)
(184)
(189)
(269)
(553)
(583)
(605)
(613)
(621)
(651)
(693)
(710)
(707)
(764)
(855)
(912)
Selling, General & Administrative
(157)
(161)
(164)
(169)
(173)
(178)
(183)
(187)
(192)
(195)
(200)
(206)
(211)
(111)
(111)
(164)
(225)
(229)
(235)
(127)
(134)
(139)
(144)
(213)
(436)
(462)
(484)
(489)
(494)
(522)
(559)
(590)
(631)
(675)
(715)
(756)
Depreciation & Amortization
(37)
(38)
(38)
(40)
(41)
(42)
(43)
(44)
(46)
(46)
(48)
(49)
(49)
(25)
(26)
(41)
(56)
(57)
(58)
(30)
(31)
(32)
(34)
(43)
(89)
(97)
(105)
(108)
(111)
(114)
(119)
(124)
(129)
(137)
(145)
(151)
Other Operating Expenses
(14)
(13)
(13)
(13)
(21)
(21)
(14)
(15)
(8)
(10)
(18)
(18)
(18)
(9)
(9)
(14)
(20)
(21)
(21)
(11)
(13)
(12)
(11)
(13)
(28)
(24)
(16)
(15)
(16)
(15)
(16)
4
53
47
5
(5)
Operating Income
37
N/A
36
-1%
36
+1%
37
+3%
33
-13%
33
+1%
42
+28%
43
+2%
49
+12%
51
+6%
46
-10%
47
+3%
51
+7%
26
-48%
24
-9%
39
+61%
50
+28%
54
+9%
56
+4%
34
-40%
34
N/A
32
-7%
30
-6%
48
+61%
91
+90%
88
-3%
98
+11%
115
+17%
139
+21%
155
+12%
135
-13%
149
+11%
192
+29%
218
+14%
228
+5%
231
+1%
Pre-Tax Income
Interest Income Expense
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
0
0
0
0
0
0
0
0
(1)
(3)
(5)
(5)
(5)
(9)
(8)
(8)
(8)
(9)
(8)
(9)
(8)
(9)
(9)
(12)
(15)
Non-Reccuring Items
0
0
0
0
0
0
(7)
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(1)
(2)
(0)
(9)
(9)
1
0
1
1
1
1
(1)
(1)
Total Other Income
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(6)
(6)
(4)
(4)
(3)
(7)
(7)
(7)
(1)
2
0
(1)
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(4)
(5)
(5)
(5)
Pre-Tax Income
32
N/A
31
-3%
32
+1%
33
+4%
28
-14%
29
+1%
30
+6%
31
+2%
36
+16%
38
+7%
40
+5%
41
+2%
45
+9%
23
-49%
20
-11%
35
+72%
43
+23%
48
+10%
49
+3%
31
-37%
31
+0%
27
-13%
25
-8%
43
+73%
81
+90%
79
-2%
80
+1%
97
+21%
130
+35%
146
+12%
126
-14%
141
+12%
180
+27%
204
+14%
211
+3%
210
0%
Net Income
Tax Provision
(14)
(14)
(14)
(14)
(11)
(11)
(13)
(13)
(16)
(17)
(12)
(12)
(4)
(1)
(7)
(7)
(17)
(18)
(20)
(11)
(10)
(9)
(9)
(14)
(27)
(28)
(28)
(30)
(22)
(25)
(32)
(34)
(42)
(50)
(58)
(62)
Income from Continuing Operations
18
18
18
19
17
17
18
18
20
22
28
29
40
22
13
28
26
29
29
20
21
18
15
29
54
52
52
66
108
121
94
107
138
154
153
148
Income to Minority Interest
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(2)
(2)
(3)
(4)
(5)
(6)
(4)
(3)
(4)
(6)
(7)
(7)
Net Income (Common)
17
N/A
17
+1%
17
+1%
19
+7%
16
-12%
16
-1%
17
+3%
17
+2%
19
+12%
21
+8%
27
+29%
28
+5%
39
+38%
21
-45%
13
-40%
27
+116%
25
-8%
28
+13%
28
-1%
19
-33%
20
+6%
17
-14%
15
-13%
28
+87%
52
+86%
49
-5%
49
+0%
66
+35%
103
+55%
115
+12%
90
-22%
104
+16%
134
+29%
149
+11%
146
-2%
141
-3%
EPS (Diluted)
0.18
N/A
0.18
N/A
0.19
+6%
0.2
+5%
0.18
-10%
0.18
N/A
0.18
N/A
0.19
+6%
0.21
+11%
0.23
+10%
0.3
+30%
0.31
+3%
0.43
+39%
0.23
-47%
0.14
-39%
0.3
+114%
0.27
-10%
0.31
+15%
0.3
-3%
0.21
-30%
0.23
+10%
0.19
-17%
0.16
-16%
0.31
+94%
0.57
+84%
0.54
-5%
0.54
N/A
0.73
+35%
1.14
+56%
1.27
+11%
0.99
-22%
1.14
+15%
1.47
+29%
1.64
+12%
1.61
-2%
1.56
-3%

See Also

Discover More