Salcef Group SpA
MIL:SCF

Watchlist Manager
Salcef Group SpA Logo
Salcef Group SpA
MIL:SCF
Watchlist
Price: 26 EUR Market Closed
Market Cap: 1.6B EUR
Have any thoughts about
Salcef Group SpA?
Write Note

Income Statement

Earnings Waterfall
Salcef Group SpA

Revenue
1.3B EUR
Cost of Revenue
-771.3m EUR
Gross Profit
556.2m EUR
Operating Expenses
-383.3m EUR
Operating Income
172.9m EUR
Other Expenses
-70.8m EUR
Net Income
102.1m EUR

Income Statement
Salcef Group SpA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
384
N/A
461
+20%
287
-38%
432
+50%
443
+2%
450
+2%
338
-25%
515
+52%
577
+12%
596
+3%
435
-27%
644
+48%
660
+2%
707
+7%
556
-21%
863
+55%
993
+15%
1 046
+5%
785
-25%
1 201
+53%
1 328
+11%
Gross Profit
Cost of Revenue
(233)
(277)
(162)
(235)
(230)
(230)
(180)
(270)
(306)
(315)
(220)
(333)
(341)
(378)
(304)
(489)
(567)
(599)
(434)
(688)
(771)
Gross Profit
151
N/A
184
+22%
125
-32%
197
+57%
213
+8%
220
+3%
158
-28%
246
+55%
271
+10%
280
+3%
215
-23%
311
+45%
318
+2%
329
+3%
251
-24%
374
+49%
425
+14%
447
+5%
351
-21%
513
+46%
556
+8%
Operating Income
Operating Expenses
(95)
(114)
(75)
(121)
(134)
(139)
(99)
(156)
(174)
(181)
(149)
(213)
(228)
(238)
(178)
(251)
(289)
(291)
(251)
(359)
(383)
Selling, General & Administrative
(77)
(91)
(60)
(95)
(102)
(105)
(77)
(118)
(136)
(144)
(122)
(170)
(181)
(185)
(146)
(205)
(230)
(238)
(199)
(275)
(297)
Depreciation & Amortization
(16)
(20)
(16)
(25)
(28)
(30)
(20)
(32)
(34)
(36)
(27)
(43)
(46)
(49)
(36)
(55)
(63)
(66)
(55)
(81)
(86)
Other Operating Expenses
(2)
(2)
1
(1)
(3)
(5)
(2)
(6)
(3)
(2)
0
(2)
(0)
(4)
4
9
3
13
3
(2)
(0)
Operating Income
56
N/A
71
+26%
50
-29%
76
+52%
80
+5%
80
+1%
59
-27%
89
+52%
98
+9%
99
+2%
65
-34%
99
+52%
91
-8%
91
0%
73
-20%
122
+68%
136
+11%
156
+15%
100
-36%
154
+55%
173
+12%
Pre-Tax Income
Interest Income Expense
(4)
(5)
(6)
(14)
(34)
(32)
(18)
(24)
(11)
(12)
(8)
(11)
(2)
(2)
(11)
(12)
(16)
(17)
(4)
(8)
(11)
Non-Reccuring Items
(0)
(0)
(1)
(0)
(1)
(1)
(0)
(1)
(1)
(0)
3
0
(5)
0
5
0
14
0
(1)
0
(5)
Pre-Tax Income
52
N/A
65
+27%
42
-35%
62
+45%
45
-26%
47
+4%
40
-15%
65
+61%
85
+32%
86
+1%
60
-30%
88
+45%
84
-4%
89
+5%
67
-24%
110
+64%
133
+21%
139
+4%
94
-32%
146
+55%
158
+8%
Net Income
Tax Provision
(18)
(22)
(15)
(23)
(23)
(23)
1
(8)
(12)
(13)
(21)
(31)
(29)
(30)
(20)
(35)
(39)
(39)
(23)
(39)
(49)
Income from Continuing Operations
34
43
28
39
23
24
41
56
73
73
39
56
55
58
47
75
94
100
70
107
109
Income to Minority Interest
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(1)
(0)
(0)
0
0
(0)
(0)
(0)
(1)
(0)
(0)
(0)
Net Income (Common)
34
N/A
43
+27%
28
-36%
39
+40%
23
-41%
24
+8%
41
+68%
56
+36%
72
+29%
73
+1%
39
-46%
56
+43%
55
-2%
58
+6%
45
-22%
74
+65%
92
+23%
97
+6%
62
-36%
98
+58%
102
+4%
EPS (Diluted)
0.9
N/A
1.15
+28%
0.74
-36%
0.9
+22%
0.56
-38%
0.49
-13%
0.95
+94%
1.22
+28%
1.55
+27%
1.24
-20%
0.68
-45%
0.9
+32%
0.88
-2%
0.93
+6%
0.73
-22%
1.21
+66%
1.48
+22%
1.61
+9%
1
-38%
1.61
+61%
1.67
+4%

See Also

Discover More