R

ReWay Group SpA
MIL:RWY

Watchlist Manager
ReWay Group SpA
MIL:RWY
Watchlist
Price: 5.88 EUR
Market Cap: 222.6m EUR
Have any thoughts about
ReWay Group SpA?
Write Note

Relative Value

The Relative Value of one RWY stock under the Base Case scenario is 9.71 EUR. Compared to the current market price of 5.88 EUR, ReWay Group SpA is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWY Relative Value
Base Case
9.71 EUR
Undervaluation 39%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
13
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
2.2
Forward
1.1
vs History
4
vs Industry
Median 3Y
11.6
Median 5Y
11.6
Industry
16.6
Forward
13.7
vs History
31
vs Industry
Median 3Y
11.7
Median 5Y
11.7
Industry
10.4
vs History
31
vs Industry
Median 3Y
2.5
Median 5Y
2.5
Industry
13.7
vs History
18
vs Industry
Median 3Y
2.8
Median 5Y
2.8
Industry
1.6
vs History
4
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
3.2
Forward
1.3
vs History
9
vs Industry
Median 3Y
3
Median 5Y
3
Industry
7.1
vs History
9
vs Industry
Median 3Y
6.9
Median 5Y
6.9
Industry
11.3
Forward
6.4
vs History
4
vs Industry
Median 3Y
8.3
Median 5Y
8.3
Industry
13.2
Forward
8.7
vs History
27
vs Industry
Median 3Y
14.2
Median 5Y
14.2
Industry
11.1
vs History
31
vs Industry
Median 3Y
19.2
Median 5Y
19.2
Industry
12.2
vs History
45
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5

Multiples Across Competitors

RWY Competitors Multiples
ReWay Group SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
ReWay Group SpA
MIL:RWY
226.4m EUR 1.4 13.6 7.6 9.5
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
US
GE Vernova LLC
NYSE:GEV
93.5B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
85B Zac 0 0 0 0
US
Coupang Inc
F:788
39.9B EUR 1.4 40.4 51.2 110
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
650.9T IDR 11.9 44.4 27.5 27.5
US
Reddit Inc
NYSE:RDDT
29.5B USD 26.2 -54.8 -46.6 -45.5
CH
Galderma Group AG
SIX:GALD
23B CHF 0 0 0 0
IN
Jio Financial Services Ltd
NSE:JIOFIN
1.9T INR 148 120.5 207.5 212.5
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
21.3B Zac 0 0 0 0
ZA
Resilient Reit Ltd
JSE:RES
19.1B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
IT
R
ReWay Group SpA
MIL:RWY
Average P/S: 37.8
1.4
107%
0
CA
A
Advance Lithium Corp
XTSX:AALI
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-14%
N/A
US
Coupang Inc
F:788
1.4
71%
0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
11.9
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
26.2
167%
0.2
CH
G
Galderma Group AG
SIX:GALD
Not Available
41%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
148
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
16%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
32%
N/A
P/E Multiple
Earnings Growth P/E to Growth
IT
R
ReWay Group SpA
MIL:RWY
Average P/E: 54.8
13.6
56%
0.2
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
N/A
US
Coupang Inc
F:788
40.4
8%
5.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
44.4
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -54.8 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
120.5
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
R
ReWay Group SpA
MIL:RWY
Average EV/EBITDA: 73.5
7.6
110%
0.1
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
N/A
US
Coupang Inc
F:788
51.2
266%
0.2
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
27.5
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -46.6 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
207.5
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
69%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
R
ReWay Group SpA
MIL:RWY
Average EV/EBIT: 89.9
9.5
92%
0.1
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
44%
N/A
US
Coupang Inc
F:788
110
303%
0.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
27.5
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -45.5 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
212.5
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
63%
N/A

See Also

Discover More
Back to Top