Rai Way SpA
MIL:RWAY

Watchlist Manager
Rai Way SpA Logo
Rai Way SpA
MIL:RWAY
Watchlist
Price: 5.2 EUR 0.19% Market Closed
Market Cap: 1.4B EUR
Have any thoughts about
Rai Way SpA?
Write Note

Relative Value

The Relative Value of one RWAY stock under the Base Case scenario is 3.9 EUR. Compared to the current market price of 5.2 EUR, Rai Way SpA is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWAY Relative Value
Base Case
3.9 EUR
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
16
Median 3Y
5.4
Median 5Y
5.7
Industry
1.5
Forward
4.9
vs History
88
vs Industry
28
Median 3Y
18.3
Median 5Y
19.5
Industry
17.3
Forward
15.4
vs History
93
vs Industry
36
Median 3Y
10.4
Median 5Y
11
Industry
11.4
vs History
90
vs Industry
22
Median 3Y
17.7
Median 5Y
18.7
Industry
15.9
vs History
19
vs Industry
8
Median 3Y
8.1
Median 5Y
8
Industry
1.7
vs History
76
vs Industry
15
Median 3Y
5.7
Median 5Y
5.8
Industry
1.5
Forward
5.3
vs History
77
vs Industry
29
Median 3Y
5.8
Median 5Y
5.9
Industry
3.3
vs History
88
vs Industry
32
Median 3Y
9.2
Median 5Y
9.5
Industry
8.7
Forward
8
vs History
88
vs Industry
30
Median 3Y
13.2
Median 5Y
14.2
Industry
12
Forward
11.2
vs History
88
vs Industry
33
Median 3Y
10.7
Median 5Y
11.2
Industry
10.5
vs History
92
vs Industry
25
Median 3Y
23.4
Median 5Y
20.7
Industry
13.2
vs History
79
vs Industry
17
Median 3Y
4
Median 5Y
4.2
Industry
1.4

Multiples Across Competitors

RWAY Competitors Multiples
Rai Way SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Rai Way SpA
MIL:RWAY
1.4B EUR 5.1 15.7 8.4 11.5
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
21.1B USD 1.5 11 7.8 8.9
FR
Vivendi SE
PAR:VIV
9B EUR 0.6 23.1 19.8 19.8
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.4 7.4
US
Nexstar Media Group Inc
NASDAQ:NXST
5.4B USD 1 9.3 6.1 10.5
LU
RTL Group SA
XETRA:RRTL
3.7B EUR 0.6 7.1 5.6 8
JP
TBS Holdings Inc
TSE:9401
596.4B JPY 1.5 9.6 14.4 27.7
JP
Nippon Television Holdings Inc
TSE:9404
591B JPY 1.3 16 7.1 9.3
UK
ITV PLC
LSE:ITV
2.8B GBP 0.8 6.5 6.4 8.4
IN
Sun Tv Network Ltd
NSE:SUNTV
299.3B INR 7 15.8 9.8 12.4

See Also

Discover More
Back to Top