Rai Way SpA
MIL:RWAY

Watchlist Manager
Rai Way SpA Logo
Rai Way SpA
MIL:RWAY
Watchlist
Price: 5.2 EUR 0.19% Market Closed
Market Cap: 1.4B EUR
Have any thoughts about
Rai Way SpA?
Write Note

Income Statement

Earnings Waterfall
Rai Way SpA

Revenue
273.5m EUR
Cost of Revenue
-1.3m EUR
Gross Profit
272.2m EUR
Operating Expenses
-141.5m EUR
Operating Income
130.7m EUR
Other Expenses
-41.7m EUR
Net Income
89m EUR

Income Statement
Rai Way SpA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
121
N/A
138
+14%
167
+21%
184
+10%
209
+13%
210
+1%
212
+1%
213
+0%
214
+1%
215
+1%
215
0%
216
+1%
217
+0%
216
0%
216
+0%
216
+0%
217
+0%
217
+0%
218
+0%
219
+0%
219
+0%
220
+0%
221
+1%
222
+0%
222
+0%
224
+1%
224
+0%
225
+0%
227
+1%
228
+1%
230
+1%
234
+2%
238
+2%
243
+2%
245
+1%
253
+3%
260
+3%
265
+2%
272
+3%
273
+0%
274
+0%
Gross Profit
Cost of Revenue
(24)
(23)
(45)
(24)
(24)
(13)
(38)
(1)
(2)
(1)
(39)
(1)
(1)
(1)
(37)
(1)
(1)
(1)
(36)
(1)
(1)
(1)
(34)
(1)
(1)
(1)
(1)
(10)
(20)
(29)
(1)
(39)
(40)
(31)
(1)
(12)
(2)
(1)
(1)
(1)
(1)
Gross Profit
97
N/A
115
+19%
122
+6%
160
+31%
185
+15%
198
+7%
174
-12%
211
+21%
212
+1%
214
+1%
177
-17%
215
+22%
215
+0%
215
0%
179
-17%
215
+20%
216
+0%
216
+0%
181
-16%
218
+20%
218
+0%
219
+0%
187
-15%
221
+18%
221
+0%
223
+1%
224
+0%
215
-4%
207
-4%
199
-4%
228
+15%
195
-15%
198
+1%
211
+7%
244
+16%
241
-1%
259
+7%
264
+2%
271
+3%
272
+0%
272
+0%
Operating Income
Operating Expenses
(80)
(91)
(85)
(117)
(129)
(139)
(112)
(147)
(150)
(149)
(111)
(146)
(141)
(136)
(97)
(132)
(131)
(133)
(97)
(133)
(131)
(131)
(98)
(131)
(132)
(132)
(135)
(126)
(117)
(107)
(137)
(99)
(100)
(113)
(140)
(130)
(142)
(139)
(144)
(144)
(141)
Selling, General & Administrative
(77)
(77)
(60)
(79)
(79)
(89)
(63)
(98)
(102)
(102)
(69)
(107)
(104)
(102)
(62)
(97)
(96)
(97)
(61)
(95)
(92)
(90)
(56)
(88)
(87)
(87)
(88)
(76)
(67)
(56)
(85)
(45)
(44)
(62)
(94)
(86)
(100)
(93)
(96)
(93)
(89)
Depreciation & Amortization
(2)
(14)
(25)
(37)
(49)
(48)
(45)
(44)
(43)
(42)
(38)
(36)
(33)
(31)
(34)
(34)
(34)
(34)
(33)
(35)
(37)
(40)
(42)
(42)
(43)
(43)
(45)
(47)
(48)
(49)
(50)
(51)
(52)
(49)
(47)
(45)
(44)
(45)
(47)
(48)
(49)
Other Operating Expenses
(1)
0
0
(0)
(1)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(1)
(1)
(1)
(1)
(3)
(3)
(1)
(1)
0
(0)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(3)
(3)
(2)
1
1
1
(1)
(1)
(3)
(3)
Operating Income
16
N/A
24
+48%
37
+53%
44
+18%
56
+29%
59
+4%
62
+6%
64
+4%
62
-3%
65
+5%
66
+0%
69
+5%
75
+8%
78
+5%
81
+4%
83
+2%
84
+2%
84
-1%
84
+1%
85
+1%
87
+3%
88
+1%
90
+1%
90
+1%
89
-1%
90
+1%
89
-2%
89
+0%
90
+1%
92
+3%
91
-1%
96
+5%
98
+2%
98
0%
104
+6%
110
+6%
116
+5%
125
+7%
126
+1%
127
+1%
131
+3%
Pre-Tax Income
Interest Income Expense
5
3
3
(2)
(2)
(1)
(1)
(3)
(3)
(3)
(1)
(2)
(2)
(2)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(5)
(5)
(6)
Non-Reccuring Items
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
1
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(0)
0
(1)
(0)
(1)
0
(0)
Total Other Income
2
2
(1)
2
(1)
(1)
(2)
1
1
1
(1)
0
0
(1)
(1)
(0)
(0)
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
Pre-Tax Income
24
N/A
30
+25%
39
+29%
44
+12%
54
+24%
56
+4%
59
+4%
61
+4%
59
-3%
62
+5%
63
+2%
67
+5%
73
+9%
77
+6%
80
+4%
81
+2%
83
+2%
82
-1%
83
+0%
84
+1%
86
+3%
87
+1%
89
+2%
89
+0%
88
-1%
89
+1%
88
-1%
88
0%
88
+0%
90
+3%
90
-1%
94
+5%
97
+2%
96
0%
102
+6%
108
+6%
113
+4%
121
+7%
121
+1%
122
+1%
125
+2%
Net Income
Tax Provision
(10)
(11)
(14)
(15)
(19)
(20)
(20)
(21)
(20)
(21)
(22)
(22)
(23)
(23)
(23)
(24)
(23)
(23)
(23)
(23)
(25)
(25)
(25)
(25)
(25)
(25)
(24)
(23)
(24)
(25)
(25)
(27)
(27)
(27)
(28)
(30)
(31)
(34)
(35)
(35)
(36)
Income from Continuing Operations
15
19
25
28
35
37
39
40
39
41
42
45
50
53
56
57
60
59
60
61
61
62
63
64
64
65
64
65
64
66
65
67
69
69
74
78
82
87
87
87
89
Net Income (Common)
15
N/A
19
+29%
25
+32%
28
+15%
35
+25%
37
+4%
39
+6%
40
+4%
39
-4%
41
+7%
42
+1%
45
+7%
50
+10%
53
+8%
56
+6%
57
+2%
60
+4%
59
-1%
60
+1%
61
+1%
61
+1%
62
+1%
63
+2%
64
+0%
64
0%
65
+2%
64
-1%
65
+1%
64
-1%
66
+2%
65
-1%
67
+3%
69
+3%
69
0%
74
+7%
78
+6%
82
+4%
87
+7%
87
-1%
87
+0%
89
+2%
EPS (Diluted)
0.05
N/A
0.06
+20%
0.09
+50%
0.09
N/A
0.12
+33%
0.13
+8%
0.14
+8%
0.15
+7%
0.14
-7%
0.15
+7%
0.15
N/A
0.16
+7%
0.18
+13%
0.19
+6%
0.21
+11%
0.2
-5%
0.21
+5%
0.21
N/A
0.22
+5%
0.22
N/A
0.23
+5%
0.23
N/A
0.23
N/A
0.23
N/A
0.23
N/A
0.24
+4%
0.24
N/A
0.24
N/A
0.24
N/A
0.25
+4%
0.24
-4%
0.25
+4%
0.26
+4%
0.26
N/A
0.27
+4%
0.29
+7%
0.3
+3%
0.33
+10%
0.32
-3%
0.32
N/A
0.33
+3%

See Also

Discover More