
Reply SpA
MIL:REY

Intrinsic Value
The intrinsic value of one
REY
stock under the Base Case scenario is
142.68
EUR.
Compared to the current market price of 148.9 EUR,
Reply SpA
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Reply SpA
Fundamental Analysis


Revenue & Expenses Breakdown
Reply SpA
Balance Sheet Decomposition
Reply SpA
Current Assets | 1.5B |
Cash & Short-Term Investments | 536.7m |
Receivables | 900.8m |
Other Current Assets | 69.6m |
Non-Current Assets | 1.1B |
Long-Term Investments | 28.9m |
PP&E | 239.4m |
Intangibles | 789m |
Other Non-Current Assets | 66.6m |
Free Cash Flow Analysis
Reply SpA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Reply SpA
Revenue
|
2.3B
EUR
|
Cost of Revenue
|
-46.4m
EUR
|
Gross Profit
|
2.2B
EUR
|
Operating Expenses
|
-1.9B
EUR
|
Operating Income
|
373m
EUR
|
Other Expenses
|
-161.9m
EUR
|
Net Income
|
211.1m
EUR
|
REY Profitability Score
Profitability Due Diligence
Reply SpA's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Reply SpA's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
REY Solvency Score
Solvency Due Diligence
Reply SpA's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Reply SpA's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REY Price Targets Summary
Reply SpA
According to Wall Street analysts, the average 1-year price target for
REY
is 174.68 EUR
with a low forecast of 126.25 EUR and a high forecast of 204.75 EUR.
Dividends
Current shareholder yield for REY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
REY
stock under the Base Case scenario is
142.68
EUR.
Compared to the current market price of 148.9 EUR,
Reply SpA
is
Overvalued by 4%.