Recupero Etico Sostenibile SpA
MIL:RES
Intrinsic Value
The intrinsic value of one RES stock under the Base Case scenario is 3.19 EUR. Compared to the current market price of 6.75 EUR, Recupero Etico Sostenibile SpA is Overvalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Recupero Etico Sostenibile SpA
Fundamental Analysis

Revenue & Expenses Breakdown
Recupero Etico Sostenibile SpA
Balance Sheet Decomposition
Recupero Etico Sostenibile SpA
Current Assets | 18.8m |
Cash & Short-Term Investments | 3.5m |
Receivables | 13.4m |
Other Current Assets | 1.9m |
Non-Current Assets | 35.8m |
Long-Term Investments | 79k |
PP&E | 30.4m |
Intangibles | 4.6m |
Other Non-Current Assets | 808.1k |
Free Cash Flow Analysis
Recupero Etico Sostenibile SpA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Recupero Etico Sostenibile SpA
Revenue
|
23.6m
EUR
|
Cost of Revenue
|
-13.5m
EUR
|
Gross Profit
|
10.1m
EUR
|
Operating Expenses
|
-4.1m
EUR
|
Operating Income
|
6m
EUR
|
Other Expenses
|
-2m
EUR
|
Net Income
|
3.9m
EUR
|
RES Profitability Score
Profitability Due Diligence
Recupero Etico Sostenibile SpA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Recupero Etico Sostenibile SpA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
RES Solvency Score
Solvency Due Diligence
Recupero Etico Sostenibile SpA's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
Recupero Etico Sostenibile SpA's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RES Price Targets Summary
Recupero Etico Sostenibile SpA
According to Wall Street analysts, the average 1-year price target for RES is 15.3 EUR with a low forecast of 15.15 EUR and a high forecast of 15.75 EUR.
Dividends
Current shareholder yield for RES is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RES stock under the Base Case scenario is 3.19 EUR.
Compared to the current market price of 6.75 EUR, Recupero Etico Sostenibile SpA is Overvalued by 53%.