
Ferrari NV
MIL:RACE

Intrinsic Value
The intrinsic value of one
RACE
stock under the Base Case scenario is
158.25
EUR.
Compared to the current market price of 385.2 EUR,
Ferrari NV
is
Overvalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ferrari NV
Fundamental Analysis


Revenue & Expenses Breakdown
Ferrari NV
Balance Sheet Decomposition
Ferrari NV
Current Assets | 5B |
Cash & Short-Term Investments | 1.7B |
Receivables | 2B |
Other Current Assets | 1.2B |
Non-Current Assets | 4.5B |
Long-Term Investments | 80.8m |
PP&E | 1.8B |
Intangibles | 2.3B |
Other Non-Current Assets | 236.8m |
Free Cash Flow Analysis
Ferrari NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Ferrari NV
Revenue
|
6.7B
EUR
|
Cost of Revenue
|
-3.3B
EUR
|
Gross Profit
|
3.3B
EUR
|
Operating Expenses
|
-1.5B
EUR
|
Operating Income
|
1.9B
EUR
|
Other Expenses
|
-357.6m
EUR
|
Net Income
|
1.5B
EUR
|
RACE Profitability Score
Profitability Due Diligence
Ferrari NV's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Score
Ferrari NV's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
RACE Solvency Score
Solvency Due Diligence
Ferrari NV's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
Ferrari NV's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RACE Price Targets Summary
Ferrari NV
According to Wall Street analysts, the average 1-year price target for
RACE
is 468.19 EUR
with a low forecast of 363.6 EUR and a high forecast of 575.4 EUR.
Dividends
Current shareholder yield for RACE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RACE
stock under the Base Case scenario is
158.25
EUR.
Compared to the current market price of 385.2 EUR,
Ferrari NV
is
Overvalued by 59%.