Ferrari NV
MIL:RACE

Watchlist Manager
Ferrari NV Logo
Ferrari NV
MIL:RACE
Watchlist
Price: 401.8 EUR 0.22% Market Closed
Market Cap: 77.9B EUR

Relative Value

The Relative Value of one RACE stock under the Base Case scenario is 175.29 EUR. Compared to the current market price of 401.8 EUR, Ferrari NV is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RACE Relative Value
Base Case
175.29 EUR
Overvaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
7
Median 3Y
10
Median 5Y
9.4
Industry
0.8
Forward
10.6
vs History
52
vs Industry
11
Median 3Y
51.2
Median 5Y
51.3
Industry
13.2
Forward
43.9
vs History
22
vs Industry
9
Median 3Y
36.9
Median 5Y
35.3
Industry
7.2
vs History
74
vs Industry
6
Median 3Y
65
Median 5Y
65
Industry
12.2
vs History
28
vs Industry
1
Median 3Y
20.2
Median 5Y
19.2
Industry
1.5
vs History
22
vs Industry
6
Median 3Y
10.3
Median 5Y
9.8
Industry
1
Forward
10.8
vs History
22
vs Industry
7
Median 3Y
21
Median 5Y
19.4
Industry
4.9
vs History
25
vs Industry
9
Median 3Y
28.5
Median 5Y
28.2
Industry
8.3
Forward
29.3
vs History
46
vs Industry
8
Median 3Y
40.9
Median 5Y
41.9
Industry
11.1
Forward
37.2
vs History
26
vs Industry
10
Median 3Y
37.9
Median 5Y
36.6
Industry
8.1
vs History
49
vs Industry
5
Median 3Y
84.6
Median 5Y
84.6
Industry
10.1
vs History
22
vs Industry
4
Median 3Y
9.8
Median 5Y
8.6
Industry
1

Multiples Across Competitors

RACE Competitors Multiples
Ferrari NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Ferrari NV
MIL:RACE
77.9B EUR 11.7 51.2 31.2 42.3
US
Tesla Inc
NASDAQ:TSLA
917.5B USD 9.6 144.1 70 125.1
JP
Toyota Motor Corp
TSE:7203
35.2T JPY 0.8 6.9 6.4 9.4
CN
BYD Co Ltd
SZSE:002594
1.1T CNY 1.4 26.8 22.5 22.5
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Volkswagen AG
XETRA:VOW
50.3B EUR 0.2 4.7 1.8 4.2
DE
Mercedes-Benz Group AG
XETRA:MBG
48.3B EUR 0.3 4.7 5.1 7.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
47.5B EUR 0.3 6.5 4.6 8.1
DE
Dr Ing hc F Porsche AG
XETRA:P911
42.7B EUR 0.8 5.7 2.7 3.8
US
General Motors Co
NYSE:GM
47.1B USD 0.3 6.6 4.2 7.8