Prysmian SpA
MIL:PRY

Watchlist Manager
Prysmian SpA Logo
Prysmian SpA
MIL:PRY
Watchlist
Price: 61.92 EUR 1.14% Market Closed
Market Cap: 18B EUR
Have any thoughts about
Prysmian SpA?
Write Note

Income Statement

Earnings Waterfall
Prysmian SpA

Revenue
15.2B EUR
Cost of Revenue
-9.4B EUR
Gross Profit
5.8B EUR
Operating Expenses
-5B EUR
Operating Income
780m EUR
Other Expenses
-254m EUR
Net Income
526m EUR

Income Statement
Prysmian SpA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 778
N/A
8 505
+25%
6 840
-20%
7 014
+3%
7 290
+4%
7 395
+1%
7 361
0%
7 418
+1%
7 409
0%
7 452
+1%
7 567
+2%
7 606
+1%
7 718
+1%
7 772
+1%
7 904
+2%
7 934
+0%
8 332
+5%
9 332
+12%
10 105
+8%
10 997
+9%
11 590
+5%
11 447
-1%
11 519
+1%
11 335
-2%
10 655
-6%
10 372
-3%
10 016
-3%
10 239
+2%
11 065
+8%
11 822
+7%
12 736
+8%
13 603
+7%
14 651
+8%
15 531
+6%
16 067
+3%
16 382
+2%
16 121
-2%
15 803
-2%
15 354
-3%
15 049
-2%
15 170
+1%
Gross Profit
Cost of Revenue
(4 235)
(5 308)
(4 275)
(4 377)
(4 566)
(4 613)
(4 528)
(4 508)
(4 441)
(4 401)
(4 435)
(4 489)
(4 611)
(4 693)
(4 855)
(4 899)
(5 244)
(5 992)
(6 627)
(7 175)
(7 427)
(7 257)
(7 234)
(7 120)
(6 732)
(6 594)
(6 395)
(6 661)
(7 378)
(8 029)
(8 677)
(9 286)
(9 955)
(10 429)
(10 618)
(10 642)
(10 311)
(9 999)
(9 653)
(9 403)
(9 407)
Gross Profit
2 543
N/A
3 197
+26%
2 565
-20%
2 637
+3%
2 724
+3%
2 782
+2%
2 833
+2%
2 910
+3%
2 968
+2%
3 051
+3%
3 132
+3%
3 117
0%
3 107
0%
3 079
-1%
3 049
-1%
3 035
0%
3 088
+2%
3 340
+8%
3 478
+4%
3 822
+10%
4 163
+9%
4 190
+1%
4 285
+2%
4 215
-2%
3 923
-7%
3 778
-4%
3 621
-4%
3 578
-1%
3 687
+3%
3 793
+3%
4 059
+7%
4 317
+6%
4 696
+9%
5 102
+9%
5 449
+7%
5 740
+5%
5 810
+1%
5 804
0%
5 701
-2%
5 646
-1%
5 763
+2%
Operating Income
Operating Expenses
(2 250)
(2 799)
(2 242)
(2 274)
(2 300)
(2 358)
(2 424)
(2 485)
(2 564)
(2 632)
(2 716)
(2 704)
(2 675)
(2 654)
(2 611)
(2 614)
(2 707)
(2 898)
(3 110)
(3 385)
(3 627)
(3 671)
(3 645)
(3 621)
(3 400)
(3 314)
(3 167)
(3 157)
(3 240)
(3 292)
(3 464)
(3 714)
(3 982)
(4 277)
(4 571)
(4 754)
(4 758)
(4 775)
(4 619)
(4 830)
(4 983)
Selling, General & Administrative
(985)
(1 205)
(961)
(906)
(928)
(942)
(1 029)
(979)
(991)
(1 004)
(1 134)
(1 038)
(1 049)
(1 058)
(1 370)
(1 056)
(1 076)
(1 166)
(1 593)
(1 310)
(1 391)
(1 408)
(1 780)
(1 480)
(1 442)
(1 415)
(1 613)
(1 399)
(1 443)
(1 472)
(1 743)
(1 525)
(1 576)
(1 658)
(2 120)
(1 793)
(1 800)
(1 813)
(1 928)
(1 826)
(1 874)
Depreciation & Amortization
(145)
(180)
(144)
(144)
(145)
(147)
(150)
(153)
(164)
(170)
(173)
(178)
(175)
(176)
(177)
(177)
(182)
(204)
(227)
(266)
(296)
(309)
(318)
(322)
(329)
(330)
(325)
(323)
(317)
(321)
(329)
(338)
(349)
(359)
(369)
(370)
(367)
(364)
(360)
(372)
(377)
Other Operating Expenses
(1 120)
(1 414)
(1 137)
(1 224)
(1 227)
(1 269)
(1 245)
(1 353)
(1 409)
(1 458)
(1 409)
(1 488)
(1 451)
(1 420)
(1 064)
(1 381)
(1 449)
(1 528)
(1 290)
(1 809)
(1 940)
(1 954)
(1 547)
(1 819)
(1 629)
(1 569)
(1 229)
(1 435)
(1 480)
(1 499)
(1 392)
(1 851)
(2 057)
(2 260)
(2 082)
(2 591)
(2 591)
(2 598)
(2 331)
(2 632)
(2 732)
Operating Income
293
N/A
398
+36%
323
-19%
363
+12%
424
+17%
424
N/A
409
-4%
425
+4%
404
-5%
419
+4%
416
-1%
413
-1%
432
+5%
425
-2%
438
+3%
421
-4%
381
-10%
442
+16%
368
-17%
437
+19%
536
+23%
519
-3%
640
+23%
594
-7%
523
-12%
464
-11%
454
-2%
421
-7%
447
+6%
501
+12%
595
+19%
603
+1%
714
+18%
825
+16%
878
+6%
986
+12%
1 052
+7%
1 029
-2%
1 082
+5%
816
-25%
780
-4%
Pre-Tax Income
Interest Income Expense
(11)
(17)
(15)
28
(10)
(35)
(46)
(65)
(26)
(6)
31
27
(6)
11
(2)
(15)
(4)
91
(46)
90
52
(57)
(42)
(95)
(38)
(19)
(45)
4
620
(27)
(27)
3
(693)
(55)
(41)
(57)
(12)
(15)
(22)
(18)
(8)
Non-Reccuring Items
27
10
(75)
(111)
(165)
(124)
(17)
(22)
22
(21)
(56)
(51)
(57)
(44)
(70)
(55)
(63)
(70)
(172)
(174)
(172)
(184)
(114)
(110)
(143)
(119)
(119)
(55)
(20)
(19)
(50)
(9)
(2)
(4)
(38)
(29)
(26)
(25)
(241)
0
0
Total Other Income
(45)
(56)
(61)
(52)
(59)
(59)
(36)
(33)
(26)
(10)
(23)
(23)
(23)
(30)
(41)
(40)
(33)
(162)
(47)
(171)
(169)
(48)
(40)
(36)
(43)
(44)
(38)
(39)
(675)
(39)
(42)
(47)
587
(51)
(60)
(74)
(61)
(48)
(55)
(40)
(51)
Pre-Tax Income
264
N/A
335
+27%
172
-49%
228
+33%
190
-17%
206
+8%
310
+50%
305
-2%
374
+23%
382
+2%
368
-4%
366
-1%
346
-5%
362
+5%
325
-10%
311
-4%
281
-10%
301
+7%
103
-66%
182
+77%
247
+36%
230
-7%
444
+93%
353
-20%
299
-15%
282
-6%
252
-11%
331
+31%
372
+12%
416
+12%
476
+14%
550
+16%
606
+10%
715
+18%
739
+3%
826
+12%
953
+15%
941
-1%
764
-19%
758
-1%
721
-5%
Net Income
Tax Provision
(72)
(88)
(57)
(76)
(77)
(87)
(96)
(93)
(111)
(106)
(106)
(104)
(95)
(104)
(88)
(83)
(75)
(78)
(45)
(66)
(82)
(82)
(148)
(126)
(119)
(122)
(78)
(99)
(110)
(122)
(166)
(191)
(199)
(227)
(230)
(257)
(292)
(279)
(217)
(208)
(177)
Income from Continuing Operations
192
247
115
152
113
119
214
212
263
276
262
262
251
258
237
228
206
223
58
116
165
148
296
227
180
160
174
232
262
294
310
359
407
488
509
569
661
662
547
550
544
Income to Minority Interest
(5)
(4)
0
(3)
2
1
0
(7)
(13)
(14)
(16)
(11)
(7)
(4)
4
5
4
2
0
(1)
(2)
(2)
(4)
0
0
1
4
(1)
0
(1)
(2)
(1)
(2)
(4)
(5)
(9)
(11)
(14)
(18)
(18)
(18)
Net Income (Common)
187
N/A
243
+30%
115
-53%
149
+30%
115
-23%
120
+4%
214
+78%
205
-4%
250
+22%
262
+5%
246
-6%
251
+2%
244
-3%
254
+4%
241
-5%
233
-3%
210
-10%
225
+7%
58
-74%
115
+98%
163
+42%
146
-10%
292
+100%
227
-22%
180
-21%
161
-11%
178
+11%
231
+30%
262
+13%
293
+12%
308
+5%
358
+16%
405
+13%
484
+20%
504
+4%
560
+11%
650
+16%
648
0%
529
-18%
532
+1%
526
-1%
EPS (Diluted)
0.85
N/A
1.1
+29%
0.52
-53%
0.67
+29%
0.51
-24%
0.53
+4%
0.97
+83%
0.91
-6%
1.12
+23%
1.11
-1%
1.05
-5%
1.09
+4%
1.04
-5%
1.04
N/A
1.03
-1%
1
-3%
0.87
-13%
0.9
+3%
0.24
-73%
0.43
+79%
0.61
+42%
0.55
-10%
1.11
+102%
0.86
-23%
0.68
-21%
0.61
-10%
0.68
+11%
0.88
+29%
1
+14%
1.11
+11%
1.17
+5%
1.36
+16%
1.53
+13%
1.83
+20%
1.9
+4%
2.04
+7%
2.41
+18%
2.38
-1%
1.94
-18%
1.95
+1%
1.87
-4%

See Also

Discover More