Pirelli & C SpA
MIL:PIRC

Watchlist Manager
Pirelli & C SpA Logo
Pirelli & C SpA
MIL:PIRC
Watchlist
Price: 5.172 EUR -0.31% Market Closed
Market Cap: 5.2B EUR
Have any thoughts about
Pirelli & C SpA?
Write Note

Income Statement

Earnings Waterfall
Pirelli & C SpA

Revenue
10.1B EUR
Cost of Revenue
-3.7B EUR
Gross Profit
6.4B EUR
Operating Expenses
-5.1B EUR
Operating Income
1.3B EUR
Other Expenses
-601.4m EUR
Net Income
717.3m EUR

Income Statement
Pirelli & C SpA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 958
N/A
6 003
+1%
4 648
-23%
4 743
+2%
4 840
+2%
4 831
0%
7 230
+50%
4 634
-36%
4 270
-8%
4 016
-6%
4 976
+24%
5 135
+3%
5 235
+2%
5 308
+1%
5 352
+1%
5 323
-1%
5 297
0%
5 239
-1%
5 194
-1%
6 493
+25%
7 828
+21%
7 914
+1%
5 323
-33%
7 756
+46%
6 918
-11%
6 814
-2%
4 302
-37%
6 824
+59%
7 573
+11%
7 710
+2%
5 331
-31%
8 267
+55%
8 899
+8%
9 321
+5%
6 616
-29%
10 152
+53%
10 392
+2%
10 279
-1%
6 650
-35%
10 068
+51%
10 078
+0%
Gross Profit
Cost of Revenue
(3 219)
(3 240)
(2 412)
(2 422)
(2 486)
(2 452)
(1 098)
(2 527)
(2 121)
(1 995)
(2 547)
(2 470)
(2 712)
(2 709)
(2 751)
(2 741)
(2 711)
(2 697)
(2 665)
(3 299)
(4 028)
(4 110)
(2 803)
(4 073)
(3 765)
(3 739)
(2 377)
(3 871)
(4 165)
(3 933)
(3 155)
(3 727)
(3 410)
(3 623)
(3 840)
(4 071)
(4 352)
(4 249)
(2 592)
(3 702)
(3 652)
Gross Profit
2 739
N/A
2 764
+1%
2 236
-19%
2 321
+4%
2 354
+1%
2 380
+1%
6 132
+158%
2 107
-66%
2 148
+2%
2 020
-6%
2 430
+20%
2 665
+10%
2 523
-5%
2 600
+3%
2 601
+0%
2 583
-1%
2 586
+0%
2 542
-2%
2 529
0%
3 194
+26%
3 800
+19%
3 804
+0%
2 520
-34%
3 684
+46%
3 152
-14%
3 074
-2%
1 925
-37%
2 953
+53%
3 407
+15%
3 777
+11%
2 176
-42%
4 540
+109%
5 489
+21%
5 698
+4%
2 776
-51%
6 080
+119%
6 041
-1%
6 030
0%
4 058
-33%
6 366
+57%
6 427
+1%
Operating Income
Operating Expenses
(1 907)
(1 927)
(1 551)
(1 618)
(1 641)
(1 669)
(2 447)
(1 380)
(1 482)
(1 383)
(1 787)
(1 976)
(1 860)
(1 886)
(1 929)
(1 894)
(1 860)
(1 825)
(1 791)
(2 280)
(2 633)
(2 592)
(1 758)
(2 572)
(2 623)
(2 565)
(1 690)
(2 484)
(2 627)
(2 977)
(1 590)
(3 592)
(4 380)
(4 555)
(1 965)
(4 873)
(4 758)
(4 806)
(3 221)
(5 145)
(5 108)
Selling, General & Administrative
0
0
(1 135)
0
0
0
(1 178)
0
0
0
(1 135)
0
0
0
(1 205)
0
0
0
(1 062)
(548)
(1 062)
(1 067)
(1 093)
(1 106)
(974)
(970)
(861)
(863)
(991)
(1 246)
(1 084)
(1 624)
(2 339)
(2 383)
(1 397)
(2 575)
(2 693)
(2 694)
(2 633)
(3 259)
(3 276)
Depreciation & Amortization
(285)
(291)
(256)
(265)
(271)
(272)
(426)
(283)
(289)
(301)
(343)
(351)
(356)
(358)
(371)
(377)
(384)
(390)
(394)
(519)
(675)
(703)
(507)
(767)
(773)
(771)
(506)
(757)
(752)
(755)
(509)
(769)
(786)
(799)
(544)
(825)
(833)
(832)
(558)
(839)
(847)
Other Operating Expenses
(1 622)
(1 636)
(160)
(1 354)
(1 370)
(1 396)
(843)
(1 097)
(1 193)
(1 081)
(309)
(1 625)
(1 504)
(1 528)
(353)
(1 517)
(1 476)
(1 436)
(334)
(1 213)
(895)
(822)
(157)
(699)
(877)
(824)
(323)
(864)
(885)
(977)
3
(1 199)
(1 254)
(1 373)
(23)
(1 474)
(1 232)
(1 280)
(30)
(1 047)
(985)
Operating Income
832
N/A
836
+0%
685
-18%
703
+3%
713
+1%
711
0%
3 685
+418%
727
-80%
667
-8%
638
-4%
643
+1%
689
+7%
663
-4%
714
+8%
672
-6%
689
+2%
726
+5%
716
-1%
739
+3%
914
+24%
1 167
+28%
1 212
+4%
762
-37%
1 111
+46%
529
-52%
509
-4%
235
-54%
469
+99%
780
+66%
800
+3%
586
-27%
947
+62%
1 110
+17%
1 143
+3%
811
-29%
1 207
+49%
1 283
+6%
1 225
-5%
838
-32%
1 222
+46%
1 319
+8%
Pre-Tax Income
Interest Income Expense
(226)
(233)
(297)
(294)
(277)
(297)
(920)
(819)
(807)
(840)
(391)
(228)
(256)
(222)
(340)
(117)
(132)
(87)
(180)
(196)
(226)
(268)
(179)
(282)
(265)
(240)
(135)
(217)
(210)
(204)
(118)
(185)
(193)
(213)
(206)
(251)
(241)
(227)
(283)
(257)
(272)
Non-Reccuring Items
0
0
9
0
0
0
(1)
0
0
0
44
0
0
0
1
0
0
0
(38)
0
85
0
88
0
1
0
(16)
0
(6)
0
(24)
0
(16)
0
(42)
0
(60)
0
(71)
0
(111)
Total Other Income
(37)
(37)
(47)
(47)
(64)
(64)
(159)
(159)
(235)
(235)
(56)
(123)
(130)
(130)
(30)
(227)
(114)
(114)
(19)
(19)
(36)
(36)
(49)
(49)
(37)
(37)
(27)
(27)
(26)
(26)
(7)
(33)
(32)
(32)
32
(27)
(32)
(32)
146
(25)
(29)
Pre-Tax Income
570
N/A
567
-1%
350
-38%
362
+3%
373
+3%
350
-6%
2 604
+644%
(251)
N/A
(375)
-49%
(438)
-17%
239
N/A
338
+41%
278
-18%
362
+30%
304
-16%
345
+13%
480
+39%
516
+7%
502
-3%
699
+39%
990
+42%
908
-8%
622
-31%
780
+25%
228
-71%
232
+2%
57
-75%
225
+293%
539
+139%
570
+6%
437
-23%
729
+67%
868
+19%
898
+3%
596
-34%
929
+56%
950
+2%
965
+2%
630
-35%
940
+49%
907
-4%
Net Income
Tax Provision
(223)
(222)
(130)
(131)
(133)
(136)
(38)
(244)
(207)
(182)
(75)
(94)
(40)
(36)
(41)
(39)
(103)
(74)
(53)
(45)
(119)
(154)
(165)
(205)
(62)
(61)
(15)
(57)
(137)
(147)
(115)
(193)
(230)
(239)
(160)
(252)
(263)
(237)
(134)
(175)
(154)
Income from Continuing Operations
347
345
220
231
240
214
2 566
(496)
(582)
(619)
164
244
238
327
263
306
378
442
449
654
871
754
458
575
166
171
43
169
402
423
322
536
638
659
436
677
687
729
496
765
753
Income to Minority Interest
(9)
(16)
(11)
(12)
(12)
(9)
0
(3)
(3)
(4)
(13)
(13)
(10)
(7)
1
3
(4)
(8)
(11)
(19)
(22)
(22)
(20)
(25)
(17)
(17)
(13)
(20)
(27)
(27)
(19)
(25)
(28)
(34)
(18)
(31)
(30)
(28)
(17)
(31)
(36)
Net Income (Common)
341
N/A
332
-3%
227
-32%
219
-3%
229
+4%
206
-10%
2 551
+1 141%
(516)
N/A
(585)
-13%
(636)
-9%
135
N/A
158
+17%
212
+34%
242
+14%
176
-27%
295
+67%
282
-4%
415
+48%
432
+4%
629
+46%
846
+34%
730
-14%
438
-40%
550
+26%
149
-73%
154
+3%
30
-81%
148
+399%
375
+152%
396
+6%
303
-24%
511
+69%
609
+19%
626
+3%
418
-33%
646
+55%
657
+2%
701
+7%
479
-32%
734
+53%
717
-2%
EPS (Diluted)
0.69
N/A
0.67
-3%
0.42
-37%
0.44
+5%
0.46
+5%
0.41
-11%
5.23
+1 176%
-1.05
N/A
-1.18
-12%
-3.06
-159%
0.65
N/A
0.76
+17%
0.1
-87%
0.31
+210%
0.2
-35%
0.29
+45%
0.27
-7%
0.41
+52%
0.44
+7%
0.63
+43%
0.85
+35%
0.73
-14%
0.44
-40%
0.55
+25%
0.15
-73%
0.15
N/A
0.03
-80%
0.15
+400%
0.37
+147%
0.4
+8%
0.3
-25%
0.51
+70%
0.61
+20%
0.63
+3%
0.42
-33%
0.65
+55%
0.66
+2%
0.7
+6%
0.48
-31%
0.73
+52%
0.72
-1%

See Also

Discover More