Piaggio & C SpA
MIL:PIA

Watchlist Manager
Piaggio & C SpA Logo
Piaggio & C SpA
MIL:PIA
Watchlist
Price: 2.144 EUR -0.65% Market Closed
Market Cap: 767m EUR
Have any thoughts about
Piaggio & C SpA?
Write Note

Income Statement

Earnings Waterfall
Piaggio & C SpA

Revenue
1.7B EUR
Cost of Revenue
-1.1B EUR
Gross Profit
653.3m EUR
Operating Expenses
-503.4m EUR
Operating Income
149.9m EUR
Other Expenses
-82.4m EUR
Net Income
67.6m EUR

Income Statement
Piaggio & C SpA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 188
N/A
1 213
+2%
1 239
+2%
1 278
+3%
1 285
+1%
1 295
+1%
1 300
+0%
1 308
+1%
1 324
+1%
1 313
-1%
1 315
+0%
1 332
+1%
1 339
+1%
1 342
+0%
1 346
+0%
1 347
+0%
1 379
+2%
1 390
+1%
1 788
+29%
2 187
+22%
2 207
+1%
1 521
-31%
2 216
+46%
1 688
-24%
1 698
+1%
1 314
-23%
1 387
+6%
1 615
+16%
1 639
+1%
1 669
+2%
1 740
+4%
1 820
+5%
1 976
+9%
2 087
+6%
2 178
+4%
2 206
+1%
2 087
-5%
1 995
-4%
1 876
-6%
1 813
-3%
1 726
-5%
Gross Profit
Cost of Revenue
(658)
(668)
(684)
(717)
(726)
(723)
(727)
(746)
(764)
(740)
(782)
(772)
(773)
(749)
(752)
(757)
(782)
(791)
(1 043)
(1 283)
(1 294)
(876)
(1 301)
(1 010)
(1 021)
(766)
(861)
(1 007)
(1 038)
(1 000)
(1 114)
(1 183)
(1 280)
(1 293)
(1 413)
(1 415)
(1 323)
(1 201)
(1 167)
(1 126)
(1 072)
Gross Profit
531
N/A
545
+3%
554
+2%
562
+1%
559
0%
572
+2%
573
+0%
562
-2%
560
0%
573
+2%
533
-7%
560
+5%
566
+1%
593
+5%
593
+0%
590
-1%
597
+1%
599
+0%
744
+24%
904
+21%
912
+1%
645
-29%
915
+42%
678
-26%
677
0%
548
-19%
526
-4%
608
+16%
601
-1%
668
+11%
626
-6%
638
+2%
696
+9%
794
+14%
765
-4%
792
+3%
764
-4%
794
+4%
709
-11%
686
-3%
653
-5%
Operating Income
Operating Expenses
(473)
(476)
(489)
(501)
(502)
(516)
(517)
(500)
(501)
(513)
(473)
(494)
(496)
(517)
(514)
(504)
(505)
(501)
(620)
(751)
(759)
(535)
(774)
(599)
(584)
(472)
(440)
(482)
(497)
(555)
(509)
(518)
(544)
(634)
(589)
(600)
(578)
(615)
(532)
(519)
(503)
Selling, General & Administrative
(426)
(429)
(438)
(444)
(448)
(455)
(454)
(456)
(454)
(452)
(451)
(451)
(452)
(450)
(448)
(443)
(447)
(448)
(563)
(680)
(687)
(474)
(694)
(540)
(537)
(420)
(432)
(485)
(491)
(503)
(510)
(521)
(544)
(568)
(573)
(579)
(561)
(548)
(531)
(527)
(516)
Depreciation & Amortization
(87)
(89)
(94)
(99)
(102)
(105)
(106)
(107)
(108)
(108)
(114)
(117)
(118)
(116)
(114)
(109)
(107)
(106)
(133)
(166)
(170)
(119)
(181)
(150)
(148)
(114)
(117)
(121)
(124)
(127)
(128)
(128)
(133)
(137)
(141)
(145)
(145)
(144)
(142)
(140)
(139)
Other Operating Expenses
41
43
44
42
48
45
43
63
61
48
90
72
75
49
48
48
49
52
77
96
98
58
102
91
101
62
108
126
120
75
130
131
132
71
126
124
128
77
141
148
153
Operating Income
58
N/A
69
+19%
65
-6%
61
-7%
58
-5%
56
-2%
57
+1%
62
+8%
59
-4%
60
+2%
61
+1%
66
+8%
70
+6%
76
+9%
80
+5%
85
+7%
92
+7%
97
+6%
125
+28%
153
+23%
154
+0%
110
-28%
141
+28%
79
-44%
93
+18%
76
-18%
86
+12%
127
+48%
105
-17%
114
+9%
117
+3%
120
+3%
152
+27%
161
+6%
176
+10%
192
+9%
186
-3%
179
-4%
177
-1%
167
-6%
150
-10%
Pre-Tax Income
Interest Income Expense
(7)
(40)
1
(18)
(28)
(37)
(37)
(36)
(36)
(35)
(35)
(34)
(34)
(32)
(31)
(29)
(26)
(26)
(29)
(37)
(36)
(25)
(34)
(27)
(27)
(25)
(21)
(21)
(20)
(19)
(21)
(22)
(25)
(32)
(33)
(38)
(41)
(45)
(50)
(52)
(54)
Non-Reccuring Items
0
(3)
0
0
0
0
0
0
0
1
0
0
(1)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(5)
(2)
0
0
(1)
(1)
0
0
(1)
0
(2)
(2)
(2)
0
(2)
(2)
2
0
0
0
Total Other Income
(30)
0
(40)
(19)
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
21
N/A
27
+29%
27
+1%
24
-11%
21
-13%
20
-3%
20
+1%
26
+26%
23
-9%
26
+10%
26
+2%
32
+24%
36
+13%
40
+11%
45
+11%
52
+17%
62
+19%
68
+9%
93
+37%
114
+23%
115
+1%
81
-30%
105
+30%
52
-51%
66
+29%
50
-24%
63
+26%
105
+66%
85
-19%
94
+10%
96
+2%
96
+1%
125
+29%
127
+2%
143
+13%
152
+6%
143
-6%
135
-5%
127
-6%
115
-10%
96
-16%
Net Income
Tax Provision
(33)
(10)
(11)
(9)
(8)
(8)
(8)
(10)
(10)
(11)
(12)
(15)
(16)
(23)
(25)
(30)
(34)
(32)
(43)
(53)
(52)
(34)
(43)
(19)
(25)
(19)
(24)
(39)
(31)
(34)
(34)
(35)
(45)
(42)
(47)
(48)
(43)
(44)
(41)
(37)
(29)
Income from Continuing Operations
(12)
16
16
14
13
12
12
15
13
14
14
17
20
17
19
22
28
36
50
61
63
47
61
33
41
31
39
66
54
60
62
62
79
85
96
104
100
91
86
78
68
Income to Minority Interest
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(12)
N/A
16
N/A
16
+1%
14
-11%
13
-13%
12
-5%
12
+1%
15
+27%
13
-16%
14
+10%
14
+2%
17
+20%
20
+17%
20
-1%
23
+13%
26
+13%
31
+22%
36
+16%
50
+37%
61
+24%
63
+3%
47
-26%
61
+31%
33
-47%
41
+26%
31
-24%
39
+25%
66
+67%
54
-18%
60
+12%
62
+3%
62
+0%
79
+29%
85
+7%
96
+13%
104
+8%
100
-5%
91
-9%
86
-6%
78
-8%
68
-14%
EPS (Diluted)
-0.05
N/A
0.04
N/A
0.03
-25%
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.04
+33%
0.03
-25%
0.04
+33%
0.04
N/A
0.04
N/A
0.05
+25%
0.05
N/A
0.05
N/A
0.06
+20%
0.08
+33%
0.1
+25%
0.14
+40%
0.17
+21%
0.18
+6%
0.13
-28%
0.17
+31%
0.09
-47%
0.12
+33%
0.09
-25%
0.11
+22%
0.18
+64%
0.15
-17%
0.17
+13%
0.17
N/A
0.17
N/A
0.22
+29%
0.24
+9%
0.27
+13%
0.29
+7%
0.28
-3%
0.26
-7%
0.24
-8%
0.22
-8%
0.19
-14%