Orsero SpA
MIL:ORS

Watchlist Manager
Orsero SpA Logo
Orsero SpA
MIL:ORS
Watchlist
Price: 12.88 EUR 1.1% Market Closed
Market Cap: 227.7m EUR
Have any thoughts about
Orsero SpA?
Write Note

Cash Flow Statement

Cash Flow Statement
Orsero SpA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2017 Jun-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
13
18
8
6
4
3
2
6
7
13
12
15
14
16
19
22
30
33
32
37
45
51
48
40
31
27
Depreciation & Amortization
12
13
14
19
18
25
24
24
25
25
24
24
25
25
25
25
26
27
28
29
23
20
17
13
17
17
Other Non-Cash Items
8
12
7
10
7
10
10
9
10
10
10
12
12
11
8
7
7
6
10
12
14
18
19
18
18
18
Cash Taxes Paid
4
8
3
4
2
3
3
3
4
5
4
3
3
2
4
4
4
4
5
6
6
6
7
7
8
9
Change in Working Capital
(19)
(21)
3
(26)
(7)
(15)
(10)
(1)
(0)
3
(8)
2
2
9
4
8
(5)
(13)
(15)
(21)
(12)
(18)
(9)
(19)
(14)
(7)
Cash from Operating Activities
14
N/A
23
+66%
32
+41%
9
-71%
21
+136%
23
+5%
25
+13%
38
+48%
42
+10%
51
+23%
38
-26%
53
+40%
52
-2%
61
+16%
55
-9%
63
+14%
58
-7%
53
-9%
55
+4%
57
+4%
70
+22%
70
+0%
75
+7%
52
-30%
51
-2%
54
+6%
Investing Cash Flow
Capital Expenditures
(46)
(52)
(17)
(22)
(34)
(46)
(50)
(68)
(51)
(46)
(42)
(23)
(25)
(22)
(31)
(32)
(39)
(42)
(29)
(99)
(17)
(16)
(13)
57
(15)
(21)
Other Items
22
22
(6)
(5)
(2)
(2)
8
37
34
35
31
2
4
3
(2)
(3)
(6)
(8)
(2)
(10)
(50)
(49)
(50)
(42)
(1)
(0)
Cash from Investing Activities
(25)
N/A
(30)
-22%
(22)
+25%
(28)
-24%
(36)
-30%
(48)
-33%
(42)
+13%
(31)
+27%
(17)
+45%
(11)
+34%
(11)
+2%
(20)
-83%
(22)
-7%
(18)
+15%
(33)
-82%
(35)
-5%
(46)
-31%
(49)
-9%
(31)
+37%
(109)
-250%
(67)
+39%
(65)
+3%
(63)
+3%
15
N/A
(16)
N/A
(21)
-32%
Financing Cash Flow
Net Issuance of Common Stock
(1)
17
(0)
2
(1)
(2)
(0)
(4)
(3)
(2)
(3)
1
1
(1)
1
(3)
(4)
(4)
(1)
(0)
(0)
(1)
(4)
(6)
(6)
(4)
Net Issuance of Debt
(18)
(5)
(11)
(13)
11
12
(2)
(10)
(28)
(33)
(40)
(30)
(28)
(33)
(4)
(12)
(2)
14
(3)
78
45
41
20
(44)
(20)
(31)
Cash Paid for Dividends
0
(2)
(2)
0
(2)
(2)
(2)
0
0
0
0
0
(4)
(4)
(4)
0
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(12)
(12)
Other
73
0
1
0
0
(0)
1
0
0
0
(0)
(0)
0
2
2
6
8
4
(0)
(2)
(5)
(3)
0
(0)
0
0
Cash from Financing Activities
54
N/A
19
-64%
(13)
N/A
(13)
+0%
8
N/A
8
+6%
(3)
N/A
(16)
-429%
(30)
-88%
(35)
-14%
(43)
-24%
(29)
+34%
(30)
-6%
(36)
-18%
(7)
+80%
(13)
-81%
(4)
+68%
10
N/A
(10)
N/A
70
N/A
33
-52%
31
-7%
9
-70%
(56)
N/A
(37)
+34%
(48)
-28%
Change in Cash
Net Change in Cash
43
N/A
12
-72%
(4)
N/A
(32)
-777%
(7)
+78%
(17)
-153%
(20)
-15%
(9)
+53%
(6)
+36%
5
N/A
(16)
N/A
4
N/A
0
-95%
6
+2 500%
15
+131%
15
+1%
9
-41%
13
+51%
14
+5%
19
+36%
37
+96%
36
-1%
21
-41%
11
-48%
(2)
N/A
(15)
-502%
Free Cash Flow
Free Cash Flow
(33)
N/A
(29)
+10%
15
N/A
(13)
N/A
(13)
+4%
(23)
-83%
(25)
-6%
(30)
-22%
(9)
+70%
5
N/A
(4)
N/A
31
N/A
27
-12%
39
+45%
24
-39%
31
+30%
19
-38%
11
-41%
25
+127%
(41)
N/A
53
N/A
55
+3%
62
+13%
110
+77%
36
-67%
33
-7%