Mercedes Benz Group AG
MIL:MBG
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
N/A
N/A
|
Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mercedes Benz Group AG
Revenue
|
154.5B
EUR
|
Cost of Revenue
|
-118.9B
EUR
|
Gross Profit
|
35.6B
EUR
|
Operating Expenses
|
-17B
EUR
|
Operating Income
|
18.7B
EUR
|
Other Expenses
|
-3.3B
EUR
|
Net Income
|
15.4B
EUR
|
Income Statement
Mercedes Benz Group AG
Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
114 196
N/A
|
115 723
+1%
|
117 982
+2%
|
121 337
+3%
|
123 189
+2%
|
126 212
+2%
|
129 872
+3%
|
134 651
+4%
|
140 634
+4%
|
144 788
+3%
|
149 467
+3%
|
150 278
+1%
|
151 367
+1%
|
152 688
+1%
|
153 261
+0%
|
156 796
+2%
|
159 394
+2%
|
161 542
+1%
|
164 154
+2%
|
165 357
+1%
|
164 899
0%
|
164 365
0%
|
167 362
+2%
|
167 275
0%
|
169 169
+1%
|
172 228
+2%
|
172 745
+0%
|
170 270
-1%
|
143 871
-16%
|
132 221
-8%
|
121 778
-8%
|
117 437
-4%
|
135 310
+15%
|
135 337
+0%
|
133 893
-1%
|
135 869
+1%
|
138 185
+2%
|
144 254
+4%
|
150 017
+4%
|
152 675
+2%
|
154 476
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(89 802)
|
(91 128)
|
(92 788)
|
(94 970)
|
(96 447)
|
(98 483)
|
(101 593)
|
(105 337)
|
(109 935)
|
(113 650)
|
(118 017)
|
(119 333)
|
(120 930)
|
(121 398)
|
(121 298)
|
(123 775)
|
(125 344)
|
(127 773)
|
(129 626)
|
(130 207)
|
(130 293)
|
(130 316)
|
(134 295)
|
(135 262)
|
(137 689)
|
(140 038)
|
(136 899)
|
(136 182)
|
(115 679)
|
(106 403)
|
(101 092)
|
(94 742)
|
(106 362)
|
(105 800)
|
(102 675)
|
(104 228)
|
(106 043)
|
(110 122)
|
(115 878)
|
(117 456)
|
(118 857)
|
|
Gross Profit |
24 394
N/A
|
24 595
+1%
|
25 194
+2%
|
26 367
+5%
|
26 742
+1%
|
27 729
+4%
|
28 279
+2%
|
29 314
+4%
|
30 699
+5%
|
31 138
+1%
|
31 450
+1%
|
30 945
-2%
|
30 437
-2%
|
31 290
+3%
|
31 963
+2%
|
33 021
+3%
|
34 050
+3%
|
33 769
-1%
|
34 528
+2%
|
35 150
+2%
|
34 606
-2%
|
34 049
-2%
|
33 067
-3%
|
32 013
-3%
|
31 480
-2%
|
32 190
+2%
|
35 846
+11%
|
34 088
-5%
|
28 192
-17%
|
25 818
-8%
|
20 686
-20%
|
22 695
+10%
|
28 948
+28%
|
29 537
+2%
|
31 218
+6%
|
31 641
+1%
|
32 142
+2%
|
34 132
+6%
|
34 139
+0%
|
35 219
+3%
|
35 619
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(17 518)
|
(17 456)
|
(17 223)
|
(17 290)
|
(17 362)
|
(17 819)
|
(18 636)
|
(19 140)
|
(19 435)
|
(19 099)
|
(18 711)
|
(18 688)
|
(19 093)
|
(19 498)
|
(19 850)
|
(20 521)
|
(20 376)
|
(21 204)
|
(21 481)
|
(22 306)
|
(22 543)
|
(23 326)
|
(22 816)
|
(22 674)
|
(24 327)
|
(25 849)
|
(25 787)
|
(25 303)
|
(20 176)
|
(17 484)
|
(14 519)
|
(12 852)
|
(14 800)
|
(15 359)
|
(16 316)
|
(16 980)
|
(16 993)
|
(17 417)
|
(16 148)
|
(16 796)
|
(16 951)
|
|
Selling, General & Administrative |
(14 477)
|
(14 429)
|
(14 175)
|
(14 226)
|
(14 251)
|
(14 530)
|
(14 809)
|
(15 134)
|
(15 469)
|
(15 359)
|
(15 510)
|
(15 434)
|
(15 271)
|
(15 486)
|
(15 645)
|
(15 940)
|
(16 308)
|
(16 420)
|
(16 759)
|
(16 859)
|
(16 940)
|
(17 109)
|
(17 103)
|
(17 205)
|
(17 034)
|
(17 031)
|
(16 851)
|
(16 490)
|
(14 212)
|
(12 613)
|
(11 473)
|
(10 558)
|
(11 685)
|
(12 049)
|
(12 002)
|
(11 943)
|
(12 043)
|
(12 207)
|
(12 066)
|
(12 242)
|
(12 469)
|
|
Research & Development |
(4 141)
|
(4 110)
|
(4 192)
|
(4 227)
|
(4 285)
|
(4 391)
|
(4 519)
|
(4 569)
|
(4 695)
|
(4 700)
|
(4 760)
|
(4 872)
|
(4 946)
|
(5 112)
|
(5 257)
|
(5 467)
|
(5 618)
|
(5 967)
|
(5 938)
|
(6 202)
|
(6 408)
|
(6 536)
|
(6 581)
|
(6 573)
|
(6 522)
|
(6 511)
|
(6 586)
|
(6 604)
|
(5 921)
|
(5 401)
|
(4 839)
|
(4 633)
|
(5 231)
|
(5 338)
|
(5 467)
|
(5 328)
|
(5 293)
|
(5 467)
|
(5 602)
|
(5 920)
|
(6 115)
|
|
Other Operating Expenses |
1 100
|
1 083
|
1 144
|
1 163
|
1 174
|
1 102
|
692
|
563
|
729
|
960
|
1 559
|
1 618
|
1 124
|
1 100
|
1 052
|
886
|
1 550
|
1 183
|
1 216
|
755
|
805
|
319
|
868
|
1 104
|
(771)
|
(2 307)
|
(2 350)
|
(2 209)
|
(43)
|
530
|
1 793
|
2 339
|
2 116
|
2 028
|
1 153
|
291
|
343
|
257
|
1 520
|
1 366
|
1 633
|
|
Operating Income |
6 876
N/A
|
7 139
+4%
|
7 971
+12%
|
9 077
+14%
|
9 380
+3%
|
9 910
+6%
|
9 643
-3%
|
10 174
+6%
|
11 264
+11%
|
12 039
+7%
|
12 739
+6%
|
12 257
-4%
|
11 344
-7%
|
11 792
+4%
|
12 113
+3%
|
12 500
+3%
|
13 674
+9%
|
12 565
-8%
|
13 047
+4%
|
12 844
-2%
|
12 063
-6%
|
10 723
-11%
|
10 251
-4%
|
9 339
-9%
|
7 153
-23%
|
6 341
-11%
|
10 059
+59%
|
8 785
-13%
|
8 016
-9%
|
8 334
+4%
|
6 167
-26%
|
9 843
+60%
|
14 148
+44%
|
14 178
+0%
|
14 902
+5%
|
14 661
-2%
|
15 149
+3%
|
16 715
+10%
|
17 991
+8%
|
18 423
+2%
|
18 668
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 974
|
3 954
|
3 028
|
3 066
|
372
|
387
|
448
|
602
|
127
|
230
|
322
|
29
|
97
|
241
|
408
|
1 269
|
1 410
|
1 362
|
1 339
|
937
|
582
|
650
|
264
|
104
|
332
|
238
|
189
|
(30)
|
144
|
115
|
697
|
1 239
|
1 262
|
1 285
|
1 079
|
1 350
|
949
|
1 522
|
1 578
|
1 815
|
2 121
|
|
Non-Reccuring Items |
(182)
|
(176)
|
(156)
|
(145)
|
(116)
|
(136)
|
(255)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
267
|
0
|
385
|
0
|
0
|
0
|
0
|
0
|
718
|
(1 453)
|
0
|
(5 963)
|
(6 783)
|
(5 586)
|
(5 995)
|
(500)
|
(655)
|
214
|
448
|
(297)
|
193
|
225
|
303
|
395
|
244
|
299
|
|
Total Other Income |
(815)
|
(680)
|
(704)
|
(969)
|
(730)
|
254
|
337
|
548
|
623
|
(306)
|
(317)
|
(265)
|
131
|
(31)
|
53
|
151
|
(422)
|
(301)
|
(419)
|
(258)
|
(243)
|
65
|
80
|
(190)
|
(263)
|
(580)
|
(455)
|
(225)
|
(360)
|
(314)
|
(407)
|
(352)
|
(40)
|
(9)
|
58
|
67
|
193
|
323
|
340
|
204
|
134
|
|
Pre-Tax Income |
9 853
N/A
|
10 237
+4%
|
10 139
-1%
|
11 029
+9%
|
8 906
-19%
|
10 415
+17%
|
10 173
-2%
|
11 324
+11%
|
12 014
+6%
|
11 963
0%
|
12 744
+7%
|
12 021
-6%
|
11 572
-4%
|
12 002
+4%
|
12 574
+5%
|
14 187
+13%
|
14 662
+3%
|
14 011
-4%
|
13 967
0%
|
13 523
-3%
|
12 402
-8%
|
11 438
-8%
|
10 595
-7%
|
9 971
-6%
|
5 769
-42%
|
5 999
+4%
|
3 830
-36%
|
1 747
-54%
|
2 214
+27%
|
2 140
-3%
|
5 957
+178%
|
10 075
+69%
|
15 584
+55%
|
15 902
+2%
|
15 742
-1%
|
16 271
+3%
|
16 516
+2%
|
18 863
+14%
|
20 304
+8%
|
20 686
+2%
|
21 222
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(866)
|
(591)
|
(1 419)
|
(1 787)
|
(2 051)
|
(2 636)
|
(2 883)
|
(3 070)
|
(3 584)
|
(3 939)
|
(4 033)
|
(3 960)
|
(3 431)
|
(3 550)
|
(3 790)
|
(4 151)
|
(4 566)
|
(4 404)
|
(3 350)
|
(3 204)
|
(2 770)
|
(2 282)
|
(3 013)
|
(2 594)
|
(1 459)
|
(1 637)
|
(1 121)
|
(1 019)
|
(1 506)
|
(1 434)
|
(1 926)
|
(2 742)
|
(3 850)
|
(4 015)
|
(4 761)
|
(5 174)
|
(5 360)
|
(5 673)
|
(5 495)
|
(5 452)
|
(5 545)
|
|
Income from Continuing Operations |
8 987
|
9 646
|
8 720
|
9 242
|
6 855
|
7 779
|
7 290
|
8 254
|
8 430
|
8 024
|
8 711
|
8 061
|
8 141
|
8 452
|
8 784
|
10 036
|
10 096
|
9 607
|
10 617
|
10 319
|
9 632
|
9 156
|
7 582
|
7 377
|
4 310
|
4 362
|
2 709
|
728
|
708
|
706
|
4 031
|
7 333
|
11 734
|
11 887
|
10 981
|
11 097
|
11 156
|
13 190
|
14 809
|
15 234
|
15 677
|
|
Income to Minority Interest |
(2 013)
|
(1 971)
|
(1 878)
|
(1 909)
|
(252)
|
(277)
|
(328)
|
(356)
|
(367)
|
(311)
|
(287)
|
(247)
|
(167)
|
(268)
|
(258)
|
(306)
|
(351)
|
(311)
|
(339)
|
(325)
|
(356)
|
(337)
|
(333)
|
(306)
|
(293)
|
(315)
|
(332)
|
(352)
|
(359)
|
(376)
|
(382)
|
(380)
|
(393)
|
(385)
|
(405)
|
(429)
|
(414)
|
(386)
|
(308)
|
(278)
|
(265)
|
|
Net Income (Common) |
6 974
N/A
|
7 675
+10%
|
6 842
-11%
|
7 333
+7%
|
6 603
-10%
|
7 502
+14%
|
6 962
-7%
|
7 898
+13%
|
8 063
+2%
|
7 713
-4%
|
8 424
+9%
|
7 814
-7%
|
7 974
+2%
|
8 184
+3%
|
8 526
+4%
|
9 730
+14%
|
9 745
+0%
|
9 296
-5%
|
10 278
+11%
|
9 994
-3%
|
9 276
-7%
|
8 819
-5%
|
7 249
-18%
|
7 071
-2%
|
4 017
-43%
|
4 047
+1%
|
2 377
-41%
|
376
-84%
|
(297)
N/A
|
33
N/A
|
3 627
+10 891%
|
7 823
+116%
|
13 422
+72%
|
13 843
+3%
|
23 006
+66%
|
22 206
-3%
|
21 715
-2%
|
23 168
+7%
|
14 501
-37%
|
14 956
+3%
|
15 412
+3%
|
|
EPS (Diluted) |
6.52
N/A
|
7.18
+10%
|
6.4
-11%
|
6.86
+7%
|
6.18
-10%
|
7.02
+14%
|
6.51
-7%
|
7.38
+13%
|
7.53
+2%
|
7.22
-4%
|
7.87
+9%
|
7.27
-8%
|
7.45
+2%
|
7.64
+3%
|
7.96
+4%
|
9.09
+14%
|
9.1
+0%
|
8.69
-5%
|
9.61
+11%
|
9.34
-3%
|
8.67
-7%
|
8.24
-5%
|
6.77
-18%
|
6.61
-2%
|
3.76
-43%
|
3.79
+1%
|
2.23
-41%
|
0.36
-84%
|
-0.27
N/A
|
0.03
N/A
|
3.38
+11 167%
|
7.31
+116%
|
12.54
+72%
|
12.93
+3%
|
21.5
+66%
|
20.75
-3%
|
20.29
-2%
|
21.65
+7%
|
13.55
-37%
|
13.98
+3%
|
14.46
+3%
|