Marr SpA
MIL:MARR

Watchlist Manager
Marr SpA Logo
Marr SpA
MIL:MARR
Watchlist
Price: 10.06 EUR 1.21% Market Closed
Market Cap: 669.3m EUR
Have any thoughts about
Marr SpA?
Write Note
Section:
 

Relative Value

The Relative Value of one MARR stock under the Base Case scenario is 14.86 EUR. Compared to the current market price of 10.06 EUR, Marr SpA is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARR Relative Value
Base Case
14.86 EUR
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
96
vs Industry
67
Median 3Y
0.3
Median 5Y
0.4
Industry
0.6
Forward
0.3
More Details
9.9
P/E
P/E
Price to Earnings
9.9
vs History
87
vs Industry
44
Median 3Y
15
Median 5Y
15.9
Industry
16.8
Forward
13.1
More Details
7.4
P/OCF
P/OCF
Price to OCF
7.4
vs History
80
vs Industry
29
Median 3Y
9.8
Median 5Y
10.7
Industry
8.1
More Details
7.5
P/FCFE
P/FCFE
Price to FCFE
7.5
vs History
68
vs Industry
27
Median 3Y
10.9
Median 5Y
11.2
Industry
15.7
More Details
2
P/B
P/B
Price to Book Value
2
vs History
85
vs Industry
29
Median 3Y
2.3
Median 5Y
2.4
Industry
1.6
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
96
vs Industry
69
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7
Forward
0.3
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
55
vs Industry
27
Median 3Y
3.2
Median 5Y
3.2
Industry
2.3
More Details
5.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.3
vs History
96
vs Industry
46
Median 3Y
8
Median 5Y
9.1
Industry
8.6
Forward
6
More Details
6.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.3
vs History
95
vs Industry
50
Median 3Y
10
Median 5Y
11.1
Industry
12.9
Forward
8.8
More Details
8.5
EV/OCF
EV/OCF
Enterprise Value to OCF
8.5
vs History
76
vs Industry
28
Median 3Y
11.5
Median 5Y
12.2
Industry
9.2
More Details
11.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.9
vs History
53
vs Industry
26
Median 3Y
12.5
Median 5Y
12.3
Industry
12.9
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
87
vs Industry
31
Median 3Y
1.4
Median 5Y
1.5
Industry
1.1
More Details

Multiples Across Competitors

MARR Competitors Multiples
Marr SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Marr SpA
MIL:MARR
652.5m EUR 0.2 9.9 5.3 6.3
ZA
Bid Corporation Ltd
JSE:BID
146.3B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
37.8B USD 0.5 19.5 11.9 15.3
ZA
SPAR Group Ltd
JSE:SPP
29B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
16.1B USD 0.4 27.9 13.5 18.8
US
Performance Food Group Co
NYSE:PFGC
13.1B USD 0.2 31.1 12.7 21.6
TH
CP Axtra PCL
SET:CPAXT
283B THB 0.6 29.4 11.7 22.2
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.2 3.9 5.7
SG
Olam Group Ltd
SGX:VC2
4.6B SGD 0.1 16.3 5.5 7.7
AU
Metcash Ltd
ASX:MTS
3.4B AUD 0.2 13.4 9.1 9.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
1.9B USD 0.5 40.5 13.7 20.7
P/S Multiple
Revenue Growth P/S to Growth
IT
Marr SpA
MIL:MARR
Average P/S: 0.3
0.2
10%
0
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
0.5
5%
0.1
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
0.4
6%
0.1
US
Performance Food Group Co
NYSE:PFGC
0.2
6%
0
TH
CP Axtra PCL
SET:CPAXT
0.6
6%
0.1
SG
O
Olam International Ltd
F:O5I
0.2
N/A N/A
SG
Olam Group Ltd
SGX:VC2
0.1
N/A N/A
AU
Metcash Ltd
ASX:MTS
0.2
5%
0
US
Chefs' Warehouse Inc
NASDAQ:CHEF
0.5
9%
0.1
P/E Multiple
Earnings Growth PEG
IT
Marr SpA
MIL:MARR
Average P/E: 21.9
9.9
14%
0.7
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
12%
N/A
US
Sysco Corp
NYSE:SYY
19.5
11%
1.8
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
27.9
29%
1
US
Performance Food Group Co
NYSE:PFGC
31.1
33%
0.9
TH
CP Axtra PCL
SET:CPAXT
29.4
19%
1.5
SG
O
Olam International Ltd
F:O5I
9.2
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
16.3
N/A N/A
AU
Metcash Ltd
ASX:MTS
13.4
8%
1.7
US
Chefs' Warehouse Inc
NASDAQ:CHEF
40.5
33%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Marr SpA
MIL:MARR
Average EV/EBITDA: 9.7
5.3
12%
0.4
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
11%
N/A
US
Sysco Corp
NYSE:SYY
11.9
8%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
13.5
14%
1
US
Performance Food Group Co
NYSE:PFGC
12.7
16%
0.8
TH
CP Axtra PCL
SET:CPAXT
11.7
9%
1.3
SG
O
Olam International Ltd
F:O5I
3.9
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.5
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
19%
0.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
13.7
19%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Marr SpA
MIL:MARR
Average EV/EBIT: 14.1
6.3
4%
1.6
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
12%
N/A
US
Sysco Corp
NYSE:SYY
15.3
9%
1.7
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
18.8
17%
1.1
US
Performance Food Group Co
NYSE:PFGC
21.6
27%
0.8
TH
CP Axtra PCL
SET:CPAXT
22.2
11%
2
SG
O
Olam International Ltd
F:O5I
5.7
N/A N/A
SG
Olam Group Ltd
SGX:VC2
7.7
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
6%
1.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
20.7
18%
1.1

See Also

Summary
MARR intrinsic value, competitors valuation, and company profile.
DCF Valuation
MARR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MARR stock valuation using valuation multiples.
Wall Street Estimates
MARR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MARR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.