Interpump Group SpA
MIL:IP

Watchlist Manager
Interpump Group SpA Logo
Interpump Group SpA
MIL:IP
Watchlist
Price: 42.58 EUR -0.56%
Market Cap: 4.6B EUR
Have any thoughts about
Interpump Group SpA?
Write Note

Relative Value

The Relative Value of one IP stock under the Base Case scenario is 46.42 EUR. Compared to the current market price of 42.58 EUR, Interpump Group SpA is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IP Relative Value
Base Case
46.42 EUR
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
33
Median 3Y
2.2
Median 5Y
2.3
Industry
1.6
Forward
2.1
vs History
26
vs Industry
40
Median 3Y
18.8
Median 5Y
19.2
Industry
20.7
Forward
18.3
vs History
68
vs Industry
37
Median 3Y
19.1
Median 5Y
15.2
Industry
14.8
vs History
9
vs Industry
16
Median 3Y
19.2
Median 5Y
18.1
Industry
21.3
vs History
80
vs Industry
29
Median 3Y
2.8
Median 5Y
3
Industry
1.8
vs History
49
vs Industry
32
Median 3Y
2.3
Median 5Y
2.4
Industry
1.7
Forward
2.2
vs History
47
vs Industry
42
Median 3Y
6.7
Median 5Y
6.7
Industry
6.2
vs History
47
vs Industry
46
Median 3Y
9.8
Median 5Y
10.4
Industry
12.4
Forward
9.6
vs History
39
vs Industry
46
Median 3Y
12.7
Median 5Y
13.3
Industry
16
Forward
12.7
vs History
71
vs Industry
36
Median 3Y
20.3
Median 5Y
15.7
Industry
14.8
vs History
60
vs Industry
20
Median 3Y
37.6
Median 5Y
28.5
Industry
18.1
vs History
60
vs Industry
30
Median 3Y
1.9
Median 5Y
2
Industry
1.4

Multiples Across Competitors

IP Competitors Multiples
Interpump Group SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Interpump Group SpA
MIL:IP
4.6B EUR 2.2 21.1 10 13.1
US
Parker-Hannifin Corp
NYSE:PH
83.3B USD 4.2 28.8 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.8B USD 4.8 22.2 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.4B USD 2.6 22.9 19 20.6
US
Ingersoll Rand Inc
NYSE:IR
37.2B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.7 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
26B USD 3.1 16.7 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Interpump Group SpA
MIL:IP
Average EV/EBITDA: 17.2
10
5%
2
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Interpump Group SpA
MIL:IP
Average EV/EBIT: 22.3
13.1
1%
18.3
US
Parker-Hannifin Corp
NYSE:PH
22.3
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.7
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Discover More
Back to Top