Interpump Group SpA
MIL:IP

Watchlist Manager
Interpump Group SpA Logo
Interpump Group SpA
MIL:IP
Watchlist
Price: 42.5 EUR 1.38% Market Closed
Market Cap: 4.5B EUR
Have any thoughts about
Interpump Group SpA?
Write Note

Income Statement

Earnings Waterfall
Interpump Group SpA

Revenue
2.2B EUR
Cost of Revenue
-1.4B EUR
Gross Profit
744.3m EUR
Operating Expenses
-364.1m EUR
Operating Income
380.2m EUR
Other Expenses
-143.1m EUR
Net Income
237m EUR

Income Statement
Interpump Group SpA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
617
N/A
649
+5%
672
+4%
734
+9%
798
+9%
844
+6%
895
+6%
899
+0%
901
+0%
906
+1%
923
+2%
969
+5%
1 009
+4%
1 048
+4%
1 087
+4%
1 126
+4%
1 171
+4%
1 221
+4%
1 279
+5%
1 310
+2%
1 339
+2%
1 352
+1%
1 369
+1%
1 369
+0%
1 305
-5%
1 297
-1%
1 294
0%
1 326
+2%
1 436
+8%
1 495
+4%
1 604
+7%
1 717
+7%
1 849
+8%
1 995
+8%
2 078
+4%
2 182
+5%
2 236
+3%
2 253
+1%
2 240
-1%
2 194
-2%
2 151
-2%
Gross Profit
Cost of Revenue
(392)
(413)
(427)
(469)
(510)
(540)
(577)
(578)
(579)
(579)
(585)
(608)
(628)
(652)
(673)
(701)
(732)
(765)
(805)
(828)
(849)
(857)
(867)
(869)
(832)
(829)
(831)
(849)
(912)
(953)
(1 030)
(1 108)
(1 203)
(1 304)
(1 353)
(1 416)
(1 453)
(1 458)
(1 460)
(1 433)
(1 407)
Gross Profit
225
N/A
236
+5%
245
+4%
266
+8%
288
+8%
304
+6%
318
+5%
321
+1%
322
+0%
327
+2%
338
+3%
361
+7%
381
+6%
397
+4%
414
+4%
425
+3%
440
+3%
457
+4%
474
+4%
483
+2%
490
+1%
495
+1%
502
+1%
500
0%
473
-5%
467
-1%
463
-1%
477
+3%
524
+10%
542
+3%
575
+6%
609
+6%
647
+6%
690
+7%
725
+5%
765
+6%
784
+2%
795
+1%
780
-2%
760
-3%
744
-2%
Operating Income
Operating Expenses
(131)
(134)
(142)
(153)
(164)
(172)
(181)
(181)
(180)
(182)
(185)
(194)
(202)
(207)
(215)
(220)
(225)
(231)
(238)
(241)
(247)
(252)
(256)
(265)
(262)
(261)
(256)
(248)
(254)
(260)
(280)
(293)
(314)
(328)
(342)
(349)
(347)
(354)
(352)
(356)
(364)
Selling, General & Administrative
(137)
(141)
(149)
(160)
(172)
(181)
(190)
(190)
(190)
(192)
(195)
(205)
(214)
(220)
(227)
(233)
(238)
(246)
(254)
(258)
(262)
(265)
(270)
(275)
(269)
(267)
(261)
(258)
(268)
(275)
(294)
(310)
(328)
(347)
(343)
(367)
(375)
(380)
(369)
(387)
(391)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
0
(15)
0
0
Other Operating Expenses
7
7
7
8
9
10
9
9
10
10
11
12
12
12
12
13
13
15
16
16
15
14
14
10
7
6
4
10
14
15
14
17
14
19
15
18
28
26
32
31
27
Operating Income
94
N/A
102
+8%
104
+2%
113
+9%
124
+10%
132
+6%
136
+3%
141
+3%
142
+1%
145
+2%
153
+5%
167
+9%
179
+7%
189
+6%
199
+5%
206
+4%
215
+4%
226
+5%
236
+4%
242
+2%
243
+1%
243
0%
246
+1%
235
-5%
211
-10%
207
-2%
207
+0%
229
+11%
270
+18%
282
+5%
294
+4%
316
+7%
333
+5%
362
+9%
383
+6%
416
+9%
436
+5%
441
+1%
428
-3%
404
-6%
380
-6%
Pre-Tax Income
Interest Income Expense
(3)
(0)
(7)
1
(2)
(5)
(5)
(8)
(5)
(3)
(4)
(0)
(4)
(3)
(7)
(5)
(3)
1
(5)
(15)
(16)
(20)
(4)
(9)
(9)
(11)
(10)
(5)
(4)
(2)
(1)
(1)
2
5
(9)
(19)
(34)
(38)
(44)
(40)
(36)
Non-Reccuring Items
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
13
12
12
12
(1)
(0)
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
Total Other Income
(7)
(7)
(4)
(1)
26
26
31
23
(4)
(4)
(1)
(3)
(3)
(4)
0
(3)
(2)
(6)
(3)
10
10
15
1
2
2
2
5
5
1
1
(19)
(22)
(18)
(18)
(7)
(4)
(4)
(7)
(7)
(9)
(9)
Pre-Tax Income
84
N/A
94
+13%
93
-1%
113
+22%
149
+31%
153
+3%
163
+7%
156
-5%
133
-15%
139
+4%
148
+7%
163
+10%
172
+5%
183
+6%
192
+5%
210
+9%
222
+5%
233
+5%
240
+3%
235
-2%
237
+1%
238
+0%
244
+2%
228
-7%
204
-10%
197
-3%
203
+3%
229
+13%
266
+16%
280
+5%
276
-2%
293
+6%
316
+8%
349
+10%
369
+6%
393
+7%
399
+2%
396
-1%
378
-4%
355
-6%
335
-6%
Net Income
Tax Provision
(32)
(35)
(35)
(40)
(43)
(44)
(45)
(45)
(46)
(48)
(54)
(58)
(60)
(62)
(56)
(56)
(58)
(59)
(66)
(67)
(65)
(66)
(64)
(59)
(52)
(49)
(29)
(35)
(28)
(31)
(77)
(82)
(107)
(114)
(99)
(103)
(100)
(100)
(100)
(96)
(96)
Income from Continuing Operations
52
59
58
73
105
109
118
111
87
91
94
105
112
120
136
155
164
174
174
168
172
172
181
169
152
148
173
194
238
249
199
211
210
235
270
290
299
296
278
259
239
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(2)
Net Income (Common)
51
N/A
58
+14%
57
-3%
73
+28%
105
+44%
109
+4%
118
+8%
110
-6%
86
-22%
90
+4%
94
+5%
104
+11%
111
+6%
119
+8%
134
+13%
154
+14%
163
+6%
173
+6%
173
+0%
166
-4%
171
+3%
171
+0%
179
+5%
167
-7%
150
-10%
146
-3%
171
+17%
191
+12%
235
+23%
246
+4%
196
-20%
208
+6%
207
-1%
232
+12%
266
+15%
286
+7%
295
+3%
292
-1%
274
-6%
256
-7%
237
-8%
EPS (Diluted)
0.47
N/A
0.54
+15%
0.53
-2%
0.68
+28%
0.97
+43%
1
+3%
1.09
+9%
1.02
-6%
0.8
-22%
0.84
+5%
0.88
+5%
0.98
+11%
1.04
+6%
1.11
+7%
1.24
+12%
1.4
+13%
1.5
+7%
1.6
+7%
1.6
N/A
1.55
-3%
1.59
+3%
1.6
+1%
1.68
+5%
1.57
-7%
1.41
-10%
1.36
-4%
1.59
+17%
1.78
+12%
2.19
+23%
2.29
+5%
1.81
-21%
1.95
+8%
1.94
-1%
2.19
+13%
2.52
+15%
2.67
+6%
2.77
+4%
2.73
-1%
2.56
-6%
2.39
-7%
2.21
-8%

See Also

Discover More