Interpump Group SpA
MIL:IP

Watchlist Manager
Interpump Group SpA Logo
Interpump Group SpA
MIL:IP
Watchlist
Price: 43.06 EUR -1.87% Market Closed
Market Cap: 4.6B EUR
Have any thoughts about
Interpump Group SpA?
Write Note

Cash Flow Statement

Cash Flow Statement
Interpump Group SpA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
84
94
93
113
149
153
163
156
133
139
148
163
172
183
192
211
222
233
240
235
237
238
244
228
204
197
203
229
266
280
276
295
316
349
369
391
399
396
378
355
335
Depreciation & Amortization
27
28
30
33
36
38
42
43
43
45
44
45
47
48
48
48
48
48
50
54
60
64
69
72
75
77
77
77
76
76
82
85
93
98
98
101
100
101
104
106
109
Other Non-Cash Items
6
2
7
(5)
(29)
(25)
(33)
(21)
3
(1)
(1)
(2)
3
6
6
(5)
(7)
(8)
(5)
5
5
5
4
12
13
17
12
2
3
0
20
24
21
19
28
34
38
43
42
41
42
Cash Taxes Paid
25
29
30
30
42
42
49
49
50
49
48
48
58
62
67
67
66
63
70
71
56
74
79
79
79
63
54
54
58
58
57
58
82
87
92
96
99
100
112
109
111
Cash Interest Paid
6
7
6
6
6
5
6
6
5
5
4
4
4
4
3
3
3
3
4
5
5
6
6
5
5
5
5
5
5
5
4
4
4
5
9
13
20
27
33
38
35
Change in Working Capital
(51)
(52)
(58)
(49)
(62)
(63)
(58)
(69)
(63)
(57)
(66)
(64)
(86)
(95)
(105)
(116)
(116)
(126)
(136)
(155)
(133)
(128)
(105)
(59)
(25)
(14)
(10)
(27)
(59)
(71)
(120)
(172)
(240)
(292)
(291)
(297)
(270)
(222)
(191)
(153)
(121)
Cash from Operating Activities
65
N/A
72
+11%
72
0%
92
+28%
93
+0%
103
+11%
115
+11%
108
-6%
117
+8%
125
+7%
126
+1%
144
+14%
135
-6%
141
+5%
142
+0%
137
-3%
146
+6%
147
+1%
149
+1%
139
-7%
169
+22%
180
+6%
212
+18%
253
+19%
267
+6%
277
+4%
281
+1%
281
+0%
286
+2%
286
0%
257
-10%
232
-10%
190
-18%
174
-9%
204
+17%
230
+13%
267
+16%
317
+19%
333
+5%
349
+5%
365
+5%
Investing Cash Flow
Capital Expenditures
(34)
(37)
(36)
(33)
(31)
(29)
(30)
(31)
(33)
(33)
(35)
(36)
(36)
(41)
(48)
(51)
(54)
(62)
(68)
(69)
(78)
(78)
(76)
(79)
(70)
(66)
(63)
(62)
(68)
(80)
(109)
(118)
(125)
(128)
(133)
(149)
(164)
(175)
(168)
(169)
(164)
Other Items
(31)
(31)
(44)
(137)
(164)
(185)
(173)
(62)
(45)
(39)
(34)
(94)
(74)
(68)
(75)
(12)
(18)
(9)
(15)
(32)
(32)
(31)
(22)
(35)
(26)
(33)
(36)
(10)
(10)
(6)
(302)
(299)
(331)
(322)
(33)
(39)
(36)
(44)
(31)
(25)
(72)
Cash from Investing Activities
(65)
N/A
(69)
-6%
(80)
-16%
(170)
-114%
(194)
-14%
(214)
-10%
(203)
+5%
(93)
+54%
(79)
+15%
(73)
+8%
(69)
+5%
(130)
-90%
(111)
+15%
(109)
+2%
(123)
-13%
(63)
+48%
(72)
-13%
(72)
0%
(83)
-16%
(100)
-21%
(110)
-9%
(110)
+0%
(97)
+11%
(113)
-17%
(96)
+16%
(100)
-4%
(99)
+1%
(72)
+27%
(78)
-8%
(86)
-11%
(411)
-377%
(417)
-1%
(456)
-9%
(450)
+1%
(165)
+63%
(188)
-14%
(199)
-6%
(218)
-10%
(200)
+9%
(194)
+3%
(237)
-22%
Financing Cash Flow
Net Issuance of Common Stock
(15)
(20)
(27)
3
22
28
36
(19)
(43)
(28)
(34)
(9)
5
2
3
4
(26)
(39)
(54)
(55)
(41)
(63)
(75)
(90)
(68)
(47)
(34)
(18)
(32)
(28)
(22)
(63)
(103)
(95)
(32)
10
57
56
2
2
0
Net Issuance of Debt
(15)
14
24
127
157
115
142
48
53
102
62
65
1
(42)
(55)
(48)
(38)
(26)
(29)
(45)
7
9
99
84
120
55
7
(2)
(55)
155
208
208
289
139
10
(1)
(111)
(124)
(142)
(32)
(77)
Cash Paid for Dividends
(18)
(18)
(18)
(19)
(21)
(20)
(20)
(20)
(21)
(21)
(21)
0
(21)
(22)
(22)
0
(24)
(1)
(23)
0
(1)
(24)
(24)
(24)
(28)
(28)
(28)
(29)
(29)
(29)
(30)
(29)
(31)
(31)
(31)
(31)
(34)
(35)
(35)
(34)
(36)
Other
0
(0)
1
1
1
1
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
0
0
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
Cash from Financing Activities
(48)
N/A
(24)
+51%
(20)
+16%
111
N/A
158
+42%
123
-22%
158
+28%
9
-94%
(11)
N/A
52
N/A
7
-86%
35
+371%
(15)
N/A
(63)
-315%
(74)
-18%
(67)
+10%
(87)
-31%
(88)
-2%
(105)
-19%
(123)
-17%
(59)
+53%
(78)
-34%
(1)
+99%
(32)
-3 032%
23
N/A
(21)
N/A
(56)
-168%
(48)
+13%
(116)
-139%
98
N/A
157
+60%
115
-26%
155
+34%
13
-92%
(53)
N/A
(22)
+58%
(88)
-300%
(104)
-18%
(175)
-68%
(65)
+63%
(114)
-73%
Change in Cash
Effect of Foreign Exchange Rates
(1)
1
2
6
4
1
0
(4)
(2)
(1)
1
3
(1)
(2)
(4)
(5)
(1)
(0)
1
2
0
2
1
(1)
(2)
(4)
(5)
(1)
(1)
2
5
4
7
7
1
(2)
(5)
(6)
(3)
(1)
1
Net Change in Cash
(49)
N/A
(19)
+61%
(25)
-29%
39
N/A
60
+54%
14
-77%
70
+411%
20
-71%
26
+27%
104
+306%
66
-36%
51
-23%
8
-84%
(33)
N/A
(60)
-82%
2
N/A
(14)
N/A
(14)
+1%
(39)
-190%
(83)
-111%
1
N/A
(6)
N/A
115
N/A
106
-7%
193
+81%
153
-21%
121
-21%
160
+32%
91
-43%
300
+228%
9
-97%
(65)
N/A
(104)
-60%
(257)
-146%
(14)
+95%
17
N/A
(25)
N/A
(11)
+58%
(45)
-322%
89
N/A
16
-82%
Free Cash Flow
Free Cash Flow
31
N/A
35
+12%
37
+5%
59
+62%
62
+4%
74
+20%
84
+14%
77
-8%
84
+9%
92
+9%
91
-1%
108
+18%
99
-8%
100
+2%
93
-7%
86
-8%
92
+7%
85
-8%
81
-4%
70
-14%
91
+31%
102
+11%
137
+35%
174
+27%
197
+13%
211
+7%
218
+3%
219
+1%
218
-1%
205
-6%
148
-28%
115
-23%
65
-43%
45
-31%
71
+58%
81
+13%
104
+29%
143
+37%
164
+15%
181
+10%
201
+11%

See Also

Discover More