I

Immsi SpA
MIL:IMS

Watchlist Manager
Immsi SpA
MIL:IMS
Watchlist
Price: 0.532 EUR -0.93% Market Closed
Market Cap: 181.2m EUR
Have any thoughts about
Immsi SpA?
Write Note

Income Statement

Earnings Waterfall
Immsi SpA

Revenue
2.7B EUR
Cost of Revenue
-1.6B EUR
Gross Profit
1B EUR
Operating Expenses
-817.2m EUR
Operating Income
204.7m EUR
Other Expenses
-192.8m EUR
Net Income
11.9m EUR

Income Statement
Immsi SpA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 245
N/A
1 275
+2%
1 302
+2%
1 344
+3%
1 353
+1%
1 362
+1%
1 361
0%
1 373
+1%
1 389
+1%
1 384
0%
1 398
+1%
1 427
+2%
1 439
+1%
1 455
+1%
1 456
+0%
1 449
0%
1 472
+2%
1 465
-1%
1 872
+28%
2 282
+22%
2 307
+1%
1 591
-31%
2 323
+46%
2 102
-10%
2 111
+0%
1 377
-35%
2 182
+59%
2 473
+13%
2 490
+1%
1 710
-31%
2 606
+52%
2 763
+6%
2 914
+5%
2 126
-27%
3 263
+53%
3 373
+3%
3 252
-4%
2 021
-38%
2 916
+44%
2 742
-6%
2 660
-3%
Gross Profit
Cost of Revenue
(712)
(728)
(745)
(779)
(785)
(785)
(784)
(777)
(792)
(787)
(790)
(811)
(818)
(825)
(829)
(829)
(842)
(843)
(1 088)
(1 334)
(1 355)
(936)
(1 375)
(1 252)
(1 263)
(835)
(1 325)
(1 509)
(1 536)
(1 067)
(1 641)
(1 768)
(1 866)
(1 363)
(2 097)
(2 161)
(2 070)
(1 273)
(1 820)
(1 690)
(1 638)
Gross Profit
533
N/A
546
+2%
558
+2%
566
+1%
568
+0%
577
+2%
577
+0%
596
+3%
597
+0%
597
+0%
609
+2%
616
+1%
621
+1%
630
+1%
627
0%
620
-1%
630
+2%
621
-1%
785
+26%
948
+21%
951
+0%
654
-31%
948
+45%
850
-10%
848
0%
541
-36%
858
+58%
964
+12%
954
-1%
643
-33%
965
+50%
994
+3%
1 048
+5%
763
-27%
1 166
+53%
1 211
+4%
1 182
-2%
748
-37%
1 096
+46%
1 053
-4%
1 022
-3%
Operating Income
Operating Expenses
(488)
(488)
(494)
(508)
(512)
(523)
(530)
(541)
(544)
(541)
(545)
(543)
(541)
(544)
(539)
(527)
(533)
(518)
(652)
(791)
(795)
(547)
(806)
(759)
(746)
(476)
(734)
(789)
(803)
(545)
(830)
(851)
(874)
(619)
(937)
(958)
(933)
(584)
(857)
(826)
(817)
Selling, General & Administrative
(464)
(473)
(479)
(489)
(498)
(504)
(506)
(512)
(510)
(512)
(511)
(528)
(528)
(509)
(526)
(503)
(509)
(503)
(635)
(764)
(770)
(530)
(773)
(716)
(712)
(466)
(721)
(791)
(799)
(547)
(822)
(846)
(864)
(609)
(912)
(925)
(907)
(583)
(854)
(838)
(829)
Depreciation & Amortization
(88)
(91)
(96)
(101)
(103)
(107)
(108)
(108)
(110)
(110)
(114)
(118)
(120)
(119)
(117)
(113)
(111)
(110)
(139)
(173)
(176)
(127)
(189)
(188)
(187)
(120)
(183)
(188)
(192)
(133)
(199)
(200)
(204)
(144)
(217)
(223)
(223)
(147)
(218)
(214)
(214)
Other Operating Expenses
64
76
81
82
88
88
84
79
76
81
79
102
106
84
103
90
87
95
122
147
152
111
157
145
155
110
172
191
187
134
191
195
194
134
192
191
197
146
215
227
225
Operating Income
46
N/A
58
+27%
63
+9%
57
-9%
55
-3%
54
-2%
47
-12%
55
+15%
53
-3%
56
+5%
63
+14%
73
+15%
79
+9%
86
+9%
88
+2%
94
+7%
98
+4%
103
+5%
133
+29%
157
+19%
156
-1%
107
-31%
141
+31%
91
-36%
102
+13%
66
-36%
124
+88%
175
+41%
151
-14%
97
-36%
135
+39%
143
+5%
174
+22%
143
-17%
229
+59%
254
+11%
249
-2%
164
-34%
239
+45%
227
-5%
205
-10%
Pre-Tax Income
Interest Income Expense
(113)
(57)
(126)
(79)
(79)
(52)
(52)
(50)
(49)
(50)
(45)
(45)
(45)
(44)
(46)
(49)
(46)
(40)
(49)
(56)
(55)
(38)
(58)
(57)
(55)
(36)
(53)
(54)
(53)
(34)
(54)
(57)
(60)
(47)
(71)
(81)
(88)
(72)
(109)
(118)
(120)
Non-Reccuring Items
0
(65)
0
0
0
0
0
0
0
2
0
0
1
1
0
0
0
(3)
(2)
(2)
(2)
(12)
(12)
(12)
(12)
1
1
1
1
0
0
0
0
0
0
3
0
(4)
(4)
(5)
0
Total Other Income
(0)
(5)
0
(2)
(2)
(4)
(4)
(4)
(4)
(3)
(3)
(4)
(4)
(4)
(4)
2
2
(2)
(2)
(8)
(8)
(3)
(3)
(3)
(3)
(1)
(2)
(2)
(2)
(2)
0
(0)
0
(0)
0
(0)
0
2
0
1
0
Pre-Tax Income
(68)
N/A
(69)
-2%
(63)
+9%
(24)
+62%
(26)
-8%
(2)
+93%
(8)
-359%
2
N/A
1
-60%
4
+649%
15
+231%
25
+64%
33
+33%
39
+20%
39
-1%
46
+20%
54
+16%
59
+9%
79
+35%
92
+16%
91
-1%
53
-41%
68
+27%
19
-72%
33
+74%
29
-11%
69
+134%
119
+73%
97
-19%
62
-36%
81
+30%
86
+7%
114
+33%
97
-15%
157
+62%
175
+11%
161
-8%
91
-44%
128
+40%
105
-18%
86
-18%
Net Income
Tax Provision
(23)
(3)
(4)
(4)
(3)
(12)
(11)
(16)
(16)
(13)
(16)
(20)
(24)
(24)
(25)
(29)
(32)
(33)
(44)
(53)
(52)
(30)
(40)
(16)
(22)
(14)
(33)
(53)
(44)
(27)
(38)
(40)
(50)
(33)
(59)
(63)
(58)
(36)
(54)
(46)
(36)
Income from Continuing Operations
(90)
(71)
(67)
(27)
(28)
(14)
(19)
(14)
(16)
(8)
(1)
4
9
15
13
17
21
25
35
39
39
23
28
3
12
16
36
66
53
35
43
46
63
64
99
111
103
55
74
59
50
Income to Minority Interest
16
1
(1)
(0)
0
4
6
4
4
(0)
(2)
(4)
(6)
(7)
(7)
(9)
(10)
(13)
(17)
(20)
(20)
(15)
(18)
(4)
(8)
(6)
(17)
(34)
(28)
(23)
(29)
(32)
(42)
(37)
(58)
(65)
(62)
(36)
(50)
(43)
(39)
Net Income (Common)
(74)
N/A
(71)
+5%
(68)
+4%
(28)
+60%
(28)
-1%
(10)
+66%
(13)
-38%
(10)
+22%
(12)
-15%
(9)
+27%
(3)
+70%
0
N/A
3
N/A
8
+173%
6
-29%
8
+43%
11
+29%
13
+20%
18
+38%
19
+9%
20
+1%
8
-60%
11
+36%
(0)
N/A
4
N/A
10
+170%
20
+100%
33
+67%
25
-24%
12
-51%
14
+10%
14
+1%
22
+60%
27
+25%
41
+52%
46
+12%
41
-11%
19
-53%
24
+26%
16
-34%
12
-25%
EPS (Diluted)
-0.22
N/A
-0.21
+5%
-0.2
+5%
-0.08
+60%
-0.08
N/A
-0.03
+63%
-0.04
-33%
-0.03
+25%
-0.04
-33%
-0.03
+25%
-0.01
+67%
0
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.03
+50%
0.04
+33%
0.05
+25%
0.06
+20%
0.06
N/A
0.02
-67%
0.03
+50%
0
N/A
0.01
N/A
0.03
+200%
0.06
+100%
0.1
+67%
0.07
-30%
0.04
-43%
0.04
N/A
0.04
N/A
0.06
+50%
0.08
+33%
0.12
+50%
0.13
+8%
0.12
-8%
0.06
-50%
0.07
+17%
0.05
-29%
0.03
-40%