ILPRA SpA
MIL:ILP

Watchlist Manager
ILPRA SpA Logo
ILPRA SpA
MIL:ILP
Watchlist
Price: 4.46 EUR Market Closed
Market Cap: 53.7m EUR
Have any thoughts about
ILPRA SpA?
Write Note

Relative Value

The Relative Value of one ILP stock under the Base Case scenario is 7.95 EUR. Compared to the current market price of 4.46 EUR, ILPRA SpA is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ILP Relative Value
Base Case
7.95 EUR
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
56
Median 3Y
1.1
Median 5Y
1
Industry
1.6
Forward
0.8
vs History
6
vs Industry
51
Median 3Y
11.5
Median 5Y
10.8
Industry
20.7
Forward
8.5
vs History
23
vs Industry
12
Median 3Y
12.7
Median 5Y
7.6
Industry
14.8
vs History
vs Industry
27
Median 3Y
6.3
Median 5Y
-78.2
Industry
21.3
vs History
57
vs Industry
32
Median 3Y
2.1
Median 5Y
2.1
Industry
1.8
vs History
23
vs Industry
55
Median 3Y
1
Median 5Y
1
Industry
1.7
Forward
0.9
vs History
25
vs Industry
72
Median 3Y
2.1
Median 5Y
1.9
Industry
6.2
vs History
26
vs Industry
62
Median 3Y
4.6
Median 5Y
4.4
Industry
12.4
Forward
3.7
vs History
15
vs Industry
59
Median 3Y
6.6
Median 5Y
5.6
Industry
16
Forward
5.2
vs History
23
vs Industry
12
Median 3Y
11
Median 5Y
6.3
Industry
14.8
vs History
4
vs Industry
23
Median 3Y
7.3
Median 5Y
-4.9
Industry
18.1
vs History
63
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

ILP Competitors Multiples
ILPRA SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
ILPRA SpA
MIL:ILP
52.9m EUR 0.9 12.4 4.3 6.5
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.1 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.6 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.1
P/E Multiple
Earnings Growth P/E to Growth
IT
ILPRA SpA
MIL:ILP
Average P/E: 28.6
12.4
67%
0.2
US
Parker-Hannifin Corp
NYSE:PH
28.7
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.1
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.6
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
22.8
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44.1
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
44
75%
0.6
US
Xylem Inc
NYSE:XYL
34.4
113%
0.3
US
Dover Corp
NYSE:DOV
16.6
35%
0.5
US
Fortive Corp
NYSE:FTV
29
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
ILPRA SpA
MIL:ILP
Average EV/EBITDA: 16.7
4.3
44%
0.1
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
ILPRA SpA
MIL:ILP
Average EV/EBIT: 21.6
6.5
53%
0.1
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.4
22%
0.9
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5

See Also

Discover More
Back to Top