I Grandi Viaggi SpA
MIL:IGV

Watchlist Manager
I Grandi Viaggi SpA Logo
I Grandi Viaggi SpA
MIL:IGV
Watchlist
Price: 1.675 EUR 3.72% Market Closed
Market Cap: 80m EUR

Relative Value

The Relative Value of one IGV stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.675 EUR, I Grandi Viaggi SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
56
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
vs History
9
vs Industry
32
Median 3Y
15
Median 5Y
-5.2
Industry
18.9
vs History
31
vs Industry
53
Median 3Y
8.6
Median 5Y
8.5
Industry
9.4
vs History
19
vs Industry
41
Median 3Y
9.5
Median 5Y
-5.9
Industry
18.1
vs History
0
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
2.1
vs History
23
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8
vs History
22
vs Industry
63
Median 3Y
1.7
Median 5Y
1.7
Industry
3.7
vs History
19
vs Industry
55
Median 3Y
7.9
Median 5Y
6.5
Industry
10.6
vs History
22
vs Industry
51
Median 3Y
10.2
Median 5Y
7.8
Industry
16.3
vs History
19
vs Industry
65
Median 3Y
6.7
Median 5Y
5.9
Industry
11.5
vs History
23
vs Industry
56
Median 3Y
8.3
Median 5Y
8.2
Industry
16.7
vs History
0
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

IGV Competitors Multiples
I Grandi Viaggi SpA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
I Grandi Viaggi SpA
MIL:IGV
79.7m EUR 1.2 35.9 10.8 17.9
US
Booking Holdings Inc
NASDAQ:BKNG
159.4B USD 6.7 27.1 18.6 19.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.8 335.3 155.8 195.9
MY
Grand Central Enterprises Bhd
KLSE:GCE
440.5B MYR 16 433.4 -19 054.3 -126 531.2 -44 865.6
US
Airbnb Inc
NASDAQ:ABNB
76.3B USD 6.9 28.8 25.9 26.5
US
Marriott International Inc
NASDAQ:MAR
65.4B USD 2.6 27.5 18 20.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
57B USD 3.5 19.8 13.1 18.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
53.1B USD 4.8 34.6 24.9 26.4
CN
Trip.com Group Ltd
HKEX:9961
294.2B HKD 5.2 16.2 15.5 16.5
US
Carnival Corp
NYSE:CCL
24.4B USD 1 11.9 7.6 12.8
UK
Carnival PLC
LSE:CCL
16.7B GBP 0.9 10.9 388.8 647.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
I Grandi Viaggi SpA
MIL:IGV
Average EV/EBITDA: 67.9
10.8
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
18.6
11%
1.7
CN
H
H World Group Ltd
BMV:HTHTN
155.8
10%
15.6
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -126 531.2 N/A N/A
US
Airbnb Inc
NASDAQ:ABNB
25.9
29%
0.9
US
Marriott International Inc
NASDAQ:MAR
18
12%
1.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
13.1
14%
0.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
24.9
21%
1.2
CN
Trip.com Group Ltd
HKEX:9961
15.5
20%
0.8
US
Carnival Corp
NYSE:CCL
7.6
8%
1
UK
Carnival PLC
LSE:CCL
388.8
8%
48.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
I Grandi Viaggi SpA
MIL:IGV
Average EV/EBIT: 100.2
17.9
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
19.9
12%
1.7
CN
H
H World Group Ltd
BMV:HTHTN
195.9
N/A N/A
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -44 865.6 N/A N/A
US
Airbnb Inc
NASDAQ:ABNB
26.5
18%
1.5
US
Marriott International Inc
NASDAQ:MAR
20.3
11%
1.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
18.2
15%
1.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
26.4
19%
1.4
CN
Trip.com Group Ltd
HKEX:9961
16.5
18%
0.9
US
Carnival Corp
NYSE:CCL
12.8
7%
1.8
UK
Carnival PLC
LSE:CCL
647.5
10%
64.7