I Grandi Viaggi SpA
MIL:IGV

Watchlist Manager
I Grandi Viaggi SpA Logo
I Grandi Viaggi SpA
MIL:IGV
Watchlist
Price: 1.12 EUR 1.36% Market Closed
Market Cap: 53.5m EUR
Have any thoughts about
I Grandi Viaggi SpA?
Write Note

Relative Value

The Relative Value of one IGV stock under the Base Case scenario is 0.94 EUR. Compared to the current market price of 1.12 EUR, I Grandi Viaggi SpA is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGV Relative Value
Base Case
0.94 EUR
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
69
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
Forward
0.8
vs History
15
vs Industry
41
Median 3Y
14.2
Median 5Y
-7.7
Industry
20.2
Forward
18.4
vs History
65
vs Industry
52
Median 3Y
9
Median 5Y
8.6
Industry
9.8
vs History
15
vs Industry
26
Median 3Y
15.6
Median 5Y
-12
Industry
18.6
vs History
22
vs Industry
72
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
vs History
33
vs Industry
80
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
Forward
0.8
vs History
33
vs Industry
71
Median 3Y
1.9
Median 5Y
1.9
Industry
3.8
vs History
36
vs Industry
58
Median 3Y
8.4
Median 5Y
8.1
Industry
10.7
Forward
7
vs History
20
vs Industry
44
Median 3Y
12.5
Median 5Y
6.6
Industry
16.5
Forward
12.2
vs History
42
vs Industry
63
Median 3Y
7.1
Median 5Y
6.6
Industry
11.9
vs History
31
vs Industry
49
Median 3Y
10.3
Median 5Y
8.5
Industry
17.4
vs History
11
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

IGV Competitors Multiples
I Grandi Viaggi SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
I Grandi Viaggi SpA
MIL:IGV
53.3m EUR 0.9 20.7 9.4 20.1
US
Booking Holdings Inc
NASDAQ:BKNG
170B USD 7.4 33.7 24 26.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.8 155.3 195.9
US
Airbnb Inc
NASDAQ:ABNB
85.9B USD 7.9 46.7 45.4 47.1
US
Marriott International Inc
NASDAQ:MAR
79.8B USD 3.2 28.8 22.7 24.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.6B USD 4 24.8 14.7 20.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
62B USD 5.6 52.6 28.9 30.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
257.3B MYR 9 986.9 -11 074.5 -11 020.4 -8 750.2
CN
Trip.com Group Ltd
HKEX:9961
365.3B HKD 7 24.4 19.8 21.1
US
Carnival Corp
NYSE:CCL
32.7B USD 1.3 20.9 9.8 17
UK
Carnival PLC
LSE:CCL
23.5B GBP 1.3 32.6 488.5 907.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
I Grandi Viaggi SpA
MIL:IGV
Average EV/EBITDA: 81.9
9.4
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
24
64%
0.4
CN
H
H World Group Ltd
BMV:HTHTN
155.3
42%
3.7
US
Airbnb Inc
NASDAQ:ABNB
45.4
214%
0.2
US
Marriott International Inc
NASDAQ:MAR
22.7
37%
0.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.7
70%
0.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.9
67%
0.4
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -11 020.4 N/A N/A
CN
Trip.com Group Ltd
HKEX:9961
19.8
82%
0.2
US
Carnival Corp
NYSE:CCL
9.8
63%
0.2
UK
Carnival PLC
LSE:CCL
488.5
64%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
I Grandi Viaggi SpA
MIL:IGV
Average EV/EBIT: 131
20.1
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
26.1
69%
0.4
CN
H
H World Group Ltd
BMV:HTHTN
195.9
58%
3.4
US
Airbnb Inc
NASDAQ:ABNB
47.1
120%
0.4
US
Marriott International Inc
NASDAQ:MAR
24.4
27%
0.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20.3
87%
0.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.7
59%
0.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -8 750.2 N/A N/A
CN
Trip.com Group Ltd
HKEX:9961
21.1
100%
0.2
US
Carnival Corp
NYSE:CCL
17
116%
0.1
UK
Carnival PLC
LSE:CCL
907.3
119%
7.6

See Also

Discover More
Back to Top