Watchlist Manager

Watchlist

Price: 22.64 EUR 0.35%

Market Cap: 1.2B EUR

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		222	225	223	218	209	215	228	240	268	299	296	372	312	341	308	348	331	327	349	327	339	315	323	275	339	364	357	441	366	381	522	526	415	749	768	766	431	764	755	759	533
Interest Income		315	301	282	264	250	255	270	287	325	346	381	444	419	448	417	457	436	432	457	434	453	429	438	390	447	471	466	550	480	495	631	635	529	863	975	972	566	1 259	1 331	1 334	533
Interest Expense		93	76	59	46	42	40	42	47	57	0	0	0	107	0	0	0	105	0	0	0	114	0	0	0	108	0	0	0	114	0	50	0	114	0	207	0	343	0	423	0	0
Non Interest Income		69	68	192	192	204	209	89	108	110	103	128	122	125	130	121	117	124	136	134	139	126	148	146	136	134	110	123	135	131	141	162	166	145	220	238	230	158	232	247	258	167
Revenue		291 N/A	293 +1%	415 +42%	409 -1%	413 +1%	424 +3%	316 -25%	348 +10%	378 +9%	402 +6%	424 +5%	494 +17%	437 -12%	471 +8%	429 -9%	465 +8%	456 -2%	463 +2%	484 +5%	465 -4%	465 0%	463 0%	469 +1%	411 -12%	473 +15%	473 +0%	480 +1%	576 +20%	497 -14%	522 +5%	683 +31%	692 +1%	560 -19%	969 +73%	1 006 +4%	996 -1%	590 -41%	996 +69%	1 002 +1%	1 017 +2%	699 -31%
Pre-Tax Income
Loan Loss Provision		(35)	(32)	(30)	(23)	(25)	(32)	(41)	(51)	(55)	(49)	30	(4)	78	70	58	(2)	39	37	30	59	33	27	(13)	34	(50)	(47)	(14)	(64)	45	44	44	42	55	(36)	(30)	(18)	79	1	24	2	(38)
Non Interest Expense		(111)	(115)	(119)	(129)	(142)	(153)	(167)	(177)	408	391	364	346	(267)	(282)	(291)	(294)	(292)	(309)	(300)	(318)	(321)	(319)	(336)	(330)	(331)	(342)	(351)	(369)	(392)	(394)	(490)	(495)	(403)	(603)	(618)	(619)	(432)	(637)	(659)	(652)	(416)
Pre-Tax Income		145 N/A	147 +1%	266 +81%	258 -3%	246 -5%	239 -3%	108 -55%	121 +12%	730 +505%	743 +2%	818 +10%	836 +2%	249 -70%	258 +4%	197 -24%	169 -14%	203 +20%	191 -6%	214 +12%	206 -4%	176 -15%	171 -3%	120 -30%	116 -3%	92 -21%	84 -8%	116 +37%	143 +23%	150 +5%	172 +15%	237 +38%	239 +1%	212 -11%	329 +55%	358 +9%	359 +0%	238 -34%	360 +52%	368 +2%	368 +0%	245 -33%
Net Income
Tax Provision		(49)	(49)	(89)	(87)	(84)	(81)	(38)	(42)	(33)	(35)	(56)	(56)	(68)	(72)	(53)	(48)	(56)	(52)	(65)	(64)	(53)	(52)	(28)	(24)	(23)	(21)	(34)	(44)	(48)	(55)	(76)	(77)	(70)	(108)	(117)	(118)	(76)	(117)	(122)	(123)	(82)
Income from Continuing Operations		96	97	177	171	162	158	70	79	698	708	762	781	181	186	143	121	147	139	149	142	123	120	92	92	69	64	82	98	102	117	161	162	142	222	241	242	162	244	246	245	163
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	(0)	(0)	0	(0)	0	(0)	(0)	(0)	(1)	(1)	(2)	(2)	(2)	(2)	(1)	(1)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(2)
Net Income (Common)		96 N/A	97 +2%	177 +81%	171 -3%	162 -5%	158 -3%	70 -55%	79 +13%	698 +779%	708 +2%	762 +8%	781 +2%	181 -77%	186 +3%	143 -23%	121 -16%	147 +22%	139 -5%	149 +7%	142 -5%	123 -13%	120 -3%	92 -23%	91 0%	69 -25%	63 -9%	80 +29%	97 +20%	101 +4%	115 +15%	160 +38%	161 +1%	141 -12%	220 +56%	239 +8%	239 +0%	160 -33%	241 +51%	244 +1%	243 0%	162 -33%
EPS (Diluted)		1.82 N/A	1.84 +1%	3.33 +81%	3.21 -4%	3.05 -5%	2.98 -2%	1.33 -55%	1.5 +13%	13.13 +775%	13.27 +1%	14.24 +7%	14.45 +1%	3.38 -77%	3.48 +3%	2.67 -23%	2.26 -15%	2.75 +22%	2.6 -5%	2.75 +6%	2.65 -4%	2.3 -13%	2.23 -3%	1.7 -24%	1.7 N/A	1.29 -24%	1.16 -10%	1.5 +29%	1.81 +21%	1.88 +4%	2.16 +15%	3.03 +40%	3.03 N/A	2.68 -12%	4.21 +57%	4.54 +8%	4.56 +0%	3.05 -33%	4.6 +51%	4.55 -1%	4.61 +1%	3.07 -33%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 241,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.