
Banca IFIS SpA
MIL:IF

Cash Flow Statement
Cash Flow Statement
Banca IFIS SpA
Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||
Net Income |
15
|
15
|
15
|
17
|
20
|
23
|
23
|
21
|
17
|
18
|
19
|
21
|
27
|
51
|
78
|
84
|
85
|
91
|
96
|
177
|
162
|
70
|
698
|
762
|
181
|
49
|
102
|
126
|
142
|
159
|
162
|
166
|
|
Depreciation & Amortization |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
6
|
10
|
12
|
9
|
19
|
18
|
17
|
17
|
18
|
20
|
|
Other Non-Cash Items |
6
|
9
|
9
|
9
|
11
|
13
|
10
|
7
|
7
|
7
|
5
|
2
|
(16)
|
(39)
|
(53)
|
(40)
|
2
|
16
|
22
|
196
|
209
|
47
|
(567)
|
(559)
|
66
|
29
|
165
|
165
|
68
|
81
|
88
|
99
|
|
Change in Working Capital |
(44)
|
(42)
|
(10)
|
(8)
|
(36)
|
(45)
|
(26)
|
(14)
|
(3)
|
(12)
|
(60)
|
(70)
|
(1)
|
2 599
|
2 698
|
1 102
|
1 872
|
97
|
(1 098)
|
(589)
|
(336)
|
(70)
|
29
|
(44)
|
(177)
|
(72)
|
(213)
|
(231)
|
173
|
237
|
178
|
(104)
|
|
Cash from Operating Activities |
(22)
N/A
|
(18)
+20%
|
15
N/A
|
19
+24%
|
(4)
N/A
|
(7)
-64%
|
9
N/A
|
16
+76%
|
23
+46%
|
15
-33%
|
(35)
N/A
|
(45)
-30%
|
13
N/A
|
2 615
+20 171%
|
2 726
+4%
|
1 150
-58%
|
1 961
+71%
|
207
-89%
|
(977)
N/A
|
(214)
+78%
|
38
N/A
|
51
+35%
|
166
+222%
|
169
+2%
|
82
-52%
|
15
-81%
|
73
+378%
|
77
+5%
|
400
+418%
|
495
+24%
|
445
-10%
|
181
-59%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||
Capital Expenditures |
(7)
|
(8)
|
(8)
|
(7)
|
(5)
|
(6)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(9)
|
(11)
|
(4)
|
(4)
|
(4)
|
(5)
|
(16)
|
(14)
|
(4)
|
(6)
|
(12)
|
(25)
|
(24)
|
(39)
|
(11)
|
(21)
|
(17)
|
(18)
|
(25)
|
(45)
|
(53)
|
|
Other Items |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 590)
|
(2 712)
|
(1 119)
|
(1 933)
|
(167)
|
1 019
|
250
|
0
|
0
|
(109)
|
0
|
0
|
47
|
94
|
47
|
0
|
0
|
(61)
|
0
|
|
Cash from Investing Activities |
(6)
N/A
|
(8)
-27%
|
(8)
+2%
|
(7)
+14%
|
(5)
+24%
|
(5)
N/A
|
(5)
N/A
|
(5)
+13%
|
(3)
+29%
|
(3)
+22%
|
(2)
+20%
|
(9)
-345%
|
(10)
-17%
|
(2 593)
-24 836%
|
(2 716)
-5%
|
(1 123)
+59%
|
(1 937)
-72%
|
(183)
+91%
|
1 005
N/A
|
246
-76%
|
(6)
N/A
|
(12)
-95%
|
(134)
-1 065%
|
(134)
+0%
|
(39)
+71%
|
36
N/A
|
74
+106%
|
30
-59%
|
(18)
N/A
|
(25)
-41%
|
(106)
-328%
|
(114)
-8%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(1)
|
(1)
|
(3)
|
(7)
|
2
|
4
|
(8)
|
(7)
|
(6)
|
(4)
|
(0)
|
10
|
7
|
1
|
3
|
(7)
|
(4)
|
6
|
3
|
3
|
3
|
0
|
9
|
8
|
0
|
0
|
0
|
(19)
|
(19)
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
(3)
|
(7)
|
(7)
|
(7)
|
(6)
|
(9)
|
(15)
|
(17)
|
(9)
|
(10)
|
(17)
|
(5)
|
(11)
|
(24)
|
(13)
|
(20)
|
(20)
|
(30)
|
(30)
|
(35)
|
(35)
|
(40)
|
(40)
|
(44)
|
(44)
|
(25)
|
(83)
|
(108)
|
(102)
|
(74)
|
(85)
|
(111)
|
|
Other |
32
|
34
|
2
|
1
|
14
|
17
|
19
|
14
|
(0)
|
1
|
50
|
50
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(13)
|
(13)
|
0
|
0
|
0
|
|
Cash from Financing Activities |
29
N/A
|
26
-10%
|
(7)
N/A
|
(12)
-62%
|
9
N/A
|
12
+29%
|
(4)
N/A
|
(11)
-205%
|
(15)
-35%
|
(13)
+15%
|
32
N/A
|
54
+68%
|
(3)
N/A
|
(22)
-768%
|
(10)
+54%
|
(27)
-169%
|
(24)
+12%
|
(24)
-1%
|
(27)
-14%
|
(32)
-19%
|
(32)
+1%
|
(40)
-24%
|
(32)
+21%
|
(35)
-11%
|
(43)
-24%
|
(25)
+42%
|
(83)
-234%
|
(140)
-69%
|
(135)
+4%
|
(74)
+45%
|
(85)
-16%
|
(111)
-31%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||
Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
5
N/A
|
(0)
N/A
|
(5)
-4 500%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
26
N/A
|
64
+144%
|
(33)
N/A
|
248
N/A
|
396
+60%
|
254
-36%
|
(44)
N/A
|