Intercos SpA
MIL:ICOS

Watchlist Manager
Intercos SpA Logo
Intercos SpA
MIL:ICOS
Watchlist
Price: 13.68 EUR 1.48% Market Closed
Market Cap: 1.3B EUR
Have any thoughts about
Intercos SpA?
Write Note

Relative Value

The Relative Value of one ICOS stock under the Base Case scenario is 17.52 EUR. Compared to the current market price of 13.68 EUR, Intercos SpA is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICOS Relative Value
Base Case
17.52 EUR
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
33
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1
Forward
1.2
vs History
52
vs Industry
16
Median 3Y
30.6
Median 5Y
30.6
Industry
16.8
Forward
19.7
vs History
68
vs Industry
24
Median 3Y
16.1
Median 5Y
16.1
Industry
11.8
vs History
13
vs Industry
14
Median 3Y
-47.4
Median 5Y
-47.4
Industry
17.7
vs History
78
vs Industry
14
Median 3Y
3.2
Median 5Y
3.2
Industry
1.5
vs History
86
vs Industry
35
Median 3Y
1.5
Median 5Y
1.5
Industry
1.2
Forward
1.1
vs History
84
vs Industry
20
Median 3Y
7.3
Median 5Y
7.3
Industry
3.8
vs History
76
vs Industry
32
Median 3Y
10.7
Median 5Y
10.7
Industry
10.3
Forward
8.3
vs History
71
vs Industry
25
Median 3Y
16.4
Median 5Y
16.4
Industry
13.1
Forward
12.3
vs History
71
vs Industry
25
Median 3Y
15.4
Median 5Y
15.4
Industry
11.8
vs History
68
vs Industry
14
Median 3Y
34.2
Median 5Y
34.2
Industry
15.1
vs History
84
vs Industry
22
Median 3Y
2.1
Median 5Y
2.1
Industry
1.2

Multiples Across Competitors

ICOS Competitors Multiples
Intercos SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Intercos SpA
MIL:ICOS
1.3B EUR 1.3 29.2 9.2 14.1
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.2 18.1 21.5
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.3 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.3 55.6 38.2 41.7
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
25.1B USD 1.6 123.7 12.4 18.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 35 13.9 25.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 -329.5 39.1 41.8
IN
Dabur India Ltd
NSE:DABUR
909.1B INR 7.3 50.8 38.5 47
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 5.1 41.2 25.3 28.2

See Also

Discover More
Back to Top