Hera SpA
MIL:HER

Watchlist Manager
Hera SpA Logo
Hera SpA
MIL:HER
Watchlist
Price: 4.062 EUR 0.49% Market Closed
Market Cap: 6.1B EUR

Relative Value

The Relative Value of one HER stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.062 EUR, Hera SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
1.7
Forward
0.4
vs History
50
vs Industry
55
Median 3Y
10.8
Median 5Y
11.9
Industry
15
Forward
12.4
vs History
14
vs Industry
51
Median 3Y
5.5
Median 5Y
5.2
Industry
6.9
vs History
4
vs Industry
1
Median 3Y
2.9
Median 5Y
5.2
Industry
14.1
vs History
12
vs Industry
38
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
vs History
44
vs Industry
85
Median 3Y
0.5
Median 5Y
0.6
Industry
2.8
Forward
0.7
vs History
73
vs Industry
88
Median 3Y
1.8
Median 5Y
1.9
Industry
7.4
vs History
63
vs Industry
68
Median 3Y
6
Median 5Y
6.9
Industry
10.4
Forward
5.5
vs History
63
vs Industry
62
Median 3Y
9.6
Median 5Y
12.5
Industry
14.9
Forward
10.4
vs History
20
vs Industry
50
Median 3Y
9.3
Median 5Y
8.6
Industry
10.9
vs History
vs Industry
9
Median 3Y
10.3
Median 5Y
17.6
Industry
17
vs History
23
vs Industry
48
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

HER Competitors Multiples
Hera SpA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Hera SpA
MIL:HER
5.9B EUR 0.5 11.8 6.3 10.5
UK
National Grid PLC
LSE:NG
52.4B GBP 2.7 29 11.9 16.7
US
Sempra
VSE:SREN
43.3B EUR 3.7 17.5 15 27.4
US
Sempra Energy
NYSE:SRE
48.6B USD 3.7 17.2 14.9 27.2
FR
Engie SA
PAR:ENGI
42.3B EUR 0.6 10.5 4.9 8.2
US
Dominion Energy Inc
NYSE:D
45.1B USD 3.1 22 13.1 22.1
DE
E.ON SE
XETRA:EOAN
39.3B EUR 0.5 8.7 4.8 7
US
Public Service Enterprise Group Inc
NYSE:PEG
40.4B USD 3.9 22.8 16.3 25.8
US
Consolidated Edison Inc
NYSE:ED
38.3B USD 2.5 21.1 13.2 23.5
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
WEC Energy Group Inc
NYSE:WEC
34.2B USD 4 22.4 15 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Hera SpA
MIL:HER
Average EV/EBITDA: 11.4
6.3
7%
0.9
UK
National Grid PLC
LSE:NG
11.9
5%
2.4
US
S
Sempra
VSE:SREN
15
8%
1.9
US
Sempra Energy
NYSE:SRE
14.9
8%
1.9
FR
Engie SA
PAR:ENGI
4.9
-1%
N/A
US
Dominion Energy Inc
NYSE:D
13.1
13%
1
DE
E.ON SE
XETRA:EOAN
4.8
-8%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
16.3
12%
1.4
US
Consolidated Edison Inc
NYSE:ED
13.2
11%
1.2
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
WEC Energy Group Inc
NYSE:WEC
15
12%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Hera SpA
MIL:HER
Average EV/EBIT: 20.7
10.5
0%
N/A
UK
National Grid PLC
LSE:NG
16.7
3%
5.6
US
S
Sempra
VSE:SREN
27.4
12%
2.3
US
Sempra Energy
NYSE:SRE
27.2
12%
2.3
FR
Engie SA
PAR:ENGI
8.2
1%
8.2
US
Dominion Energy Inc
NYSE:D
22.1
17%
1.3
DE
E.ON SE
XETRA:EOAN
7
-11%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
25.8
17%
1.5
US
Consolidated Edison Inc
NYSE:ED
23.5
13%
1.8
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
WEC Energy Group Inc
NYSE:WEC
24.4
13%
1.9