Have any thoughts about
Hera SpA?
Write Note

Income Statement

Earnings Waterfall
Hera SpA

Revenue
18.1B EUR
Cost of Revenue
-9.9B EUR
Gross Profit
8.2B EUR
Operating Expenses
-7.1B EUR
Operating Income
1.1B EUR
Other Expenses
-518.8m EUR
Net Income
613.5m EUR

Income Statement
Hera SpA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 533
N/A
2 909
+15%
3 326
+14%
3 789
+14%
4 185
+10%
4 439
+6%
4 171
-6%
4 995
+20%
3 877
-22%
4 039
+4%
4 184
+4%
4 316
+3%
5 690
+32%
4 544
-20%
4 598
+1%
4 493
-2%
4 547
+1%
4 457
-2%
4 193
-6%
4 189
0%
4 313
+3%
4 487
+4%
4 777
+6%
5 131
+7%
5 383
+5%
5 612
+4%
5 825
+4%
6 134
+5%
6 539
+7%
6 913
+6%
6 944
+0%
7 079
+2%
7 856
+11%
10 555
+34%
15 272
+45%
20 082
+31%
19 484
-3%
14 897
-24%
18 183
+22%
15 422
-15%
18 073
+17%
Gross Profit
Cost of Revenue
(1 045)
(1 380)
(1 718)
(2 170)
(2 538)
(2 717)
(2 359)
(2 775)
(2 059)
(2 170)
(2 286)
(2 391)
(3 260)
(2 680)
(2 767)
(2 693)
(2 574)
(2 350)
(2 062)
(1 948)
(2 059)
(2 229)
(2 124)
(2 149)
(2 323)
(2 564)
(2 713)
(2 941)
(3 315)
(3 421)
(3 328)
(3 367)
(3 879)
(6 608)
(11 713)
(16 742)
(15 278)
(9 497)
(11 326)
(8 524)
(9 882)
Gross Profit
1 488
N/A
1 529
+3%
1 608
+5%
1 619
+1%
1 646
+2%
1 722
+5%
1 812
+5%
2 220
+23%
1 819
-18%
1 869
+3%
1 898
+2%
1 925
+1%
2 429
+26%
1 864
-23%
1 831
-2%
1 800
-2%
1 972
+10%
2 107
+7%
2 131
+1%
2 241
+5%
2 254
+1%
2 258
+0%
2 653
+17%
2 982
+12%
3 060
+3%
3 048
0%
3 112
+2%
3 194
+3%
3 225
+1%
3 492
+8%
3 615
+4%
3 712
+3%
3 978
+7%
3 948
-1%
3 559
-10%
3 340
-6%
4 205
+26%
5 400
+28%
6 857
+27%
6 898
+1%
8 191
+19%
Operating Income
Operating Expenses
(1 265)
(1 309)
(1 359)
(1 338)
(1 365)
(1 431)
(1 489)
(1 854)
(1 503)
(1 530)
(1 560)
(1 591)
(1 944)
(1 523)
(1 500)
(1 465)
(1 607)
(1 702)
(1 719)
(1 788)
(1 796)
(1 808)
(2 194)
(2 521)
(2 593)
(2 561)
(2 613)
(2 672)
(2 688)
(2 939)
(3 056)
(3 153)
(3 371)
(3 320)
(3 116)
(2 891)
(3 354)
(4 452)
(5 663)
(5 873)
(7 059)
Selling, General & Administrative
(1 045)
(1 026)
(1 065)
(1 047)
(1 064)
(1 117)
(1 162)
(1 444)
(1 173)
(1 194)
(1 216)
(1 240)
(1 552)
(1 248)
(1 272)
(1 295)
(1 439)
(1 569)
(1 606)
(1 706)
(1 731)
(1 729)
(2 119)
(2 519)
(2 608)
(2 620)
(2 666)
(2 699)
(2 743)
(2 973)
(3 050)
(3 017)
(3 141)
(3 079)
(2 980)
(2 864)
(3 378)
(4 480)
(5 615)
(5 764)
(6 871)
Depreciation & Amortization
(205)
(233)
(231)
(228)
(260)
(276)
(287)
(361)
(292)
(298)
(305)
(310)
(384)
(317)
(315)
(327)
(324)
(311)
(324)
(331)
(335)
(337)
(339)
(346)
(361)
(370)
(375)
(385)
(397)
(429)
(444)
(456)
(461)
(463)
(473)
(477)
(493)
(519)
(691)
(711)
(878)
Other Operating Expenses
(15)
(50)
(63)
(64)
(40)
(38)
(41)
(48)
(39)
(38)
(39)
(40)
(8)
43
87
157
156
178
211
249
271
258
264
344
376
429
427
412
452
462
439
320
232
222
336
450
517
548
643
601
690
Operating Income
223
N/A
221
-1%
249
+13%
281
+13%
282
+0%
291
+3%
322
+11%
366
+13%
315
-14%
340
+8%
338
-1%
334
-1%
486
+45%
341
-30%
331
-3%
335
+1%
365
+9%
405
+11%
412
+2%
453
+10%
458
+1%
450
-2%
459
+2%
461
+1%
466
+1%
487
+4%
499
+2%
522
+5%
537
+3%
553
+3%
559
+1%
559
0%
607
+9%
628
+3%
442
-29%
450
+2%
851
+89%
949
+11%
1 195
+26%
1 025
-14%
1 132
+10%
Pre-Tax Income
Interest Income Expense
19
8
5
(26)
(5)
27
(36)
(64)
(110)
(108)
(111)
(113)
(144)
(122)
(124)
(129)
(115)
(98)
(102)
(102)
(93)
(92)
(96)
(79)
(63)
(59)
(55)
(61)
(70)
(64)
(65)
(46)
(29)
(53)
(40)
(32)
(81)
(73)
(98)
(7)
(40)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
49
28
(17)
(20)
(20)
(14)
(10)
(17)
(18)
(36)
(36)
(19)
(18)
75
76
(9)
(10)
(16)
72
84
(96)
(117)
(117)
(30)
0
Total Other Income
(84)
(86)
(105)
(66)
(84)
(156)
(93)
(93)
0
0
0
0
0
0
0
0
(16)
(35)
(34)
(36)
(40)
(36)
(28)
(25)
(29)
(33)
(26)
(24)
(25)
(36)
(46)
(69)
(114)
(152)
(132)
(93)
(84)
(102)
(110)
(167)
(167)
Pre-Tax Income
158
N/A
143
-10%
150
+6%
189
+26%
192
+2%
163
-16%
194
+19%
209
+8%
206
-2%
231
+13%
226
-2%
221
-2%
342
+54%
220
-36%
206
-6%
213
+3%
284
+33%
300
+5%
259
-14%
295
+14%
305
+3%
308
+1%
324
+5%
340
+5%
357
+5%
359
+1%
382
+6%
418
+9%
423
+1%
528
+25%
524
-1%
435
-17%
455
+5%
407
-11%
343
-16%
409
+19%
590
+44%
656
+11%
869
+32%
822
-5%
926
+13%
Net Income
Tax Provision
(73)
(33)
(35)
(79)
(80)
(78)
(91)
(97)
(64)
(75)
(79)
(94)
(145)
(96)
(87)
(79)
(89)
(118)
(114)
(113)
(112)
(114)
(117)
(119)
(116)
(93)
(96)
(122)
(120)
(126)
(121)
(112)
(71)
(34)
(42)
(76)
(175)
(200)
(260)
(222)
(251)
Income from Continuing Operations
85
110
115
110
113
85
102
112
142
156
147
127
197
124
120
134
196
182
145
182
193
194
207
220
240
267
286
297
303
402
403
323
384
373
301
332
415
456
610
600
674
Income to Minority Interest
(13)
(14)
(15)
(15)
(12)
(14)
(15)
(20)
(25)
(30)
(30)
(22)
(27)
(17)
(15)
(16)
(17)
(17)
(18)
(18)
(17)
(14)
(13)
(13)
(13)
(15)
(18)
(15)
(13)
(16)
(17)
(20)
(32)
(39)
(38)
(50)
(52)
(42)
(52)
(51)
(61)
Net Income (Common)
72
N/A
96
+33%
100
+4%
95
-5%
100
+6%
71
-29%
87
+22%
93
+7%
117
+27%
126
+8%
117
-8%
105
-10%
170
+62%
107
-37%
104
-3%
119
+14%
179
+51%
165
-8%
127
-23%
165
+30%
176
+7%
180
+2%
194
+8%
207
+7%
227
+10%
251
+11%
269
+7%
282
+5%
290
+3%
386
+33%
386
N/A
303
-22%
353
+16%
334
-5%
238
-29%
255
+7%
389
+52%
441
+14%
585
+32%
549
-6%
614
+12%
EPS (Diluted)
0.07
N/A
0.1
+43%
0.1
N/A
0.09
-10%
0.09
N/A
0.06
-33%
0.08
+33%
0.09
+13%
0.11
+22%
0.11
N/A
0.1
-9%
0.09
-10%
0.14
+56%
0.09
-36%
0.08
-11%
0.09
+13%
0.12
+33%
0.11
-8%
0.09
-18%
0.11
+22%
0.12
+9%
0.12
N/A
0.13
+8%
0.14
+8%
0.16
+14%
0.17
+6%
0.19
+12%
0.19
N/A
0.19
N/A
0.26
+37%
0.26
N/A
0.21
-19%
0.24
+14%
0.23
-4%
0.18
-22%
0.19
+6%
0.25
+32%
0.29
+16%
0.39
+34%
0.38
-3%
0.42
+11%

See Also

Discover More