Hera SpA
MIL:HER
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2.872
3.712
|
Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Good morning. This is the Chorus Call operator, and welcome to the presentation of the financial results for Q3 2020 for Hera Group. [Operator Instructions] I now like to give the floor to Mr. Tomaso Tommasi di Vignano, Executive Chairman of Hera Group. You have the floor, sir.
Good afternoon, everybody. Thank you for having accepted our invitation to take part in this presentation of our first 9 months results for 2020. We just wrapped up our Board meeting, and here we are, as usual, to give you some information.
The results were approved, obviously, with a positive assessment from the Board itself. Especially given our good performance and our growth despite the fact that we are going through some complicated times. But despite these complications, this hasn't affected any growth. We've been growing throughout all of our sectors, throughout the P&L. And of course, we wish to continue in our path forward despite the context which the country has been going through in recent months.
As I was mentioning, we posted positive results throughout the P&L. Our EBITDA is at EUR 806 million, EBIT at EUR 415 million and net profit of EUR 233 million. At the same time, our debt level decreased compared to the same period last year, and it is now down to 2.5x. Of course, these are all signs which clearly show that this isn't an enthusiastic phase. Although our results testify to our commitment [indiscernible] we will be discussing in a few minutes.
In terms of EBITDA, the growth was equal to EUR 20 million. Of course, this is also the result we've gained despite the negatives we'll be illustrating in a few minutes. This EUR 20 million are satisfactory to us due to the way we were able to achieve the results. As far as EBIT is concerned, the growth was equal to EUR 9 million. We are now up to EUR 415 million. This growth is also the result of some amortizations due to the acquisition of EstEnergy. The growth goes down all the way to our net profit, including the net profit, which is equal to EUR 233 million with a limited growth, although it is equal to EUR 2 million. And thanks to the fact that we were able to also bring down the cost of debt to 27% compared to 28.5% in the same period last year.
Over the first 9 months of the year I think that all of the main indicators have a positive sign. They allowed us to guarantee growth for the company, which wasn't something we were taking for granted given the events during the year. Especially the central 3 months and the first 6 months of the year, which was the moment in time which all of us of course were affected by the health emergency.
And not only that. From a financial standpoint, we were able to achieve a positive cash generation, allowing us to fully cover the investments we made over the first 9 months, equal to EUR 330 million.
We were able to pay our dividends on the expected date with EUR 0.10 per share. We also made some financial investments, especially the one pertaining to the acquisition of 4.9% of the Ascopiave capital, which was part of the consolidation of the agreements we had with them beginning last year. Plus, we also used the buyback instrument. Given the fact that, honestly speaking, our performance, our shares performance wasn't as prudent as we expected it to be.
Therefore, we felt it was suitable to perform a buyback operation with an expense worth EUR 24 million. Whereas the expense for the Ascopiave stake is worth 49% of their capital, which is equal to EUR 47 million. And with these figures in mind, I hope you can recognize the fact that our business plan's targets, if not from the quantitative point of view, did not have any strategic changes. Those are the strategies we had. And those are the ones we continue to strive towards.
I think this is the most important aspect when describing the first 9 months of the year, during which asides fully executing the goals of our business plan we also brought about a number of actions which depending on each quarter, some of which we already illustrated, but in the most recent quarter, and besides confirming the goals we had in our business plan, we were also able to start a number of relevant initiatives such as the very recent partnership we signed with Tecnimont. Plus the launch of a new commercial approach towards our business customers for the various services present in our portfolio.
This is an offer which goes out to our largest customers which will continue in the upcoming months given the success in the way our clients received our offer. I already mentioned the buyback transaction, which goes to show all of the things we did during the quarter, which is in line with the targets we have given ourselves.
As I was mentioning at the beginning of this 9-month period, we have fully integrated EstEnergy, allowing our customers in the Veneto and Forli regions to go beyond the 1 million threshold. We invested some EUR 330 million over the 9-month period, which is fully in line with our with what we did the previous year, which means that 2020 has been a normal year as far as our investments are concerned. And to that, we also have to add the further EUR 86 million, which are a financial investment. Our way of increasing our stake in Ascopiave and the buyback operation. These were both opportunities that the market had in store, which we were happy to accept.
We started looking towards the future, not just with the partnership I already mentioned, the Tecnimont partnership as far as the plastics recovery and treatment sector is concerned. We also have 2 other initiatives that we will be finalizing soon with some major Italian players. Also in the waste business, which should further strengthen our leadership in the waste treatment and in the waste management sector, specifically as far as industrial waste is concerned.
The AGM was held on the expected date, and it confirmed our top management. Then it also renewed part of our Board members. This too is an element of continuity, both in our desires, but also in the hopes that our shareholders have. The point that I'd like to draw your attention to is that our desire for continuity is something we mentioned from day 1 in all of the ways, which is -- could also motivate the attitude our staff has. Our employees were happy to comply. But also when it comes to the industry around us, of course, a company such as ours which invests so much requires the support from the surrounding context. And this is a way of saying thank you, to the conducts around us, to all of the interlocutors that we have had despite the health crisis.
Moving on to EBITDA over the first 9 months of the year. Last year, we were standing at EUR 785 million, we are now up to EUR 806 million, within which we had some EUR 40 million worth of negatives over the period which are due to the COVID emergency, but they're also due to the mild weather which had an impact on our business. And of course it was also due to the expired incentives in the Ferrara waste-to-energy, which again expired over the period. These 3 negative factors were offset by EUR 25 million worth of organic growth, which were brought about with a number of initiatives. We worked on human resources. We were able to work on allowing our employees to take the days off they had accumulated, reworking efficiencies and innovation, which was something we were very committed to.
And then we had M&A transactions which were lagging over the period, which brought about a further EUR 35.5 million growth in EBITDA. And therefore, with these 2 positive components, we were able to offset the EUR 40 million negatives. And at the same time, we were also able to reach an EBITDA worth EUR 806 million, which is a lower growth than expected despite it being important nonetheless. As far as M&A is concerned, we have some EUR 30.7 million, which stem from the consolidation of EstEnergy within which we also had the sale of the hydro and gas networks. This was part of the agreement with Ascopiave, that was worth some EUR 12 million.
And then we have the final portion of the acquisition of the Pistoia landfill, which for the most part had already been paid for in the period immediately prior to this one, which brings us to the grand total of EUR 35 million in M&A which should have to be added to the organic growth results I mentioned earlier, which, all in all, gave us a growth worth EUR 20.4 million as far as EBITDA is concerned. So these are the elements which had both positive and negative impacts from the first 9 months of the year, both in terms of the general weather and in terms of the health situation, which is something we're all still concerned with.
That's it as far as I'm concerned. I'd like to hand the floor over to Stefano now who will give us a business-by-business breakdown as usual. Thank you.
Good afternoon. Moving on to Page 4 of the presentation to give you an overview of the various businesses, which, as you may remember, is divided into a regulated sector, networks, supply business and the waste business, plus other sectors such as public lighting and TLC. What we can immediately notice is that there have been 2 sectors which performed with a positive growth. I'm referring to the energy sector, specifically, which was able to benefit from the increase in perimeter, adding EUR 35 million to the results posted in 2019. The other businesses also performed well.
This also includes the ITC activities which are conducted both for the group and for the market. The RTC sector was one of the ones which most benefited from the general situation we went through. We were able to have some significant upselling in this business, which brought about an increase in profitability, worth some 10% over the period.
We then have the 2 network and waste sectors which have to be interpreted very carefully. The network sector, as you know, at the end of last year, went through the ARERA tariff review, especially cash distribution and water. Despite the review, as you can see, the result was worth EUR 335 million, with a contraction worth some EUR 8 million compared to 2019, which can be fully explained by the shipment parameter linked to the divestment from the Padua gas networks within the framework of the Ascopiave deal, without which we would have been up to EUR 347 million, with a growth equal to EUR 4 million compared to 2019 despite the effects of the tariff review and despite the effects linked to the health emergency.
In the waste sector we have a contraction which we'd already partly seen in the first half of the year. As we'll be seeing later, this is worth some EUR 3 million in terms of waste collection and [indiscernible] and some million due to waste management, both in terms of the cost of electricity and volumes in the sector.
Let's move on to the analysis of the individual businesses as a way of giving you some further food for thought. Beginning with the networks, the fully regulated part of the business on Page 5. What you'll notice is that the EUR 4.3 million negatives are linked to a contraction on the new connections, which have an impact worth some EUR 2 million. The remaining part is linked to the mild winter in the first quarter of the year which had an impact on district heating, that is worth another EUR 2 million. This explains the negatives you see in the graph. As far as organic growth is concerned, we have a positive sign here, which also reabsorbs the effects of the tariff reviews.
How were we able to achieve these positive results? This is partly due to the investments made in 2019. We also had a good recovery compared to previous years on efficiency gains, we had some premiums on the quality of service, and we also have some efficiencies in our operational management. All of this allowed us to reabsorb the effects of the tariff review in 2020, which, as you may remember, had an impact on the gas service but also on the water service partly, giving us back these EUR 7.7 million in organic growth. And then we have the minus EUR 11.6 million due to the cash distribution activities in Padua, especially within the framework of the Ascopiave deal.
Moving on to the various businesses within the network sector. The district heating sector had a EUR 2.4 million contraction from EUR 9.7 million, down to EUR 7.3 million due to the effects of the mild winter and this year's spring, almost exclusively. If we look to the water business, we posted a EUR 1 million growth compared to 2019, moving on from EUR 200 million to EUR 201 million. This EUR 1 million, as I mentioned, is the result of the tariff form, the lower number of new connections, but also of the increased efficiency on operations.
And finally, we also have gas distribution, which moves from EUR 100 million to EUR 93 million, which reflects the EUR 11.6 million in reduced perimeter offset by increased efficiencies and some premiums that we were able to obtain given the excellent performances in terms of operations. Electricity distribution was stable at EUR 33 million.
From this point of view, as I was mentioning, as the Chairman was mentioning, our pace as far as investments are concerned wasn't reduced. In gas, electricity and water, in fact, we increased our investments slightly compared to last year.
Moving on to Page 6. We decided to give you a separate overview of the 2 businesses within the waste sector, beginning on the right-hand side with our collection activities. As you can see, the negatives are mostly focused on organic growth. This negative result worth minus EUR 3 million can be split up in the following way: EUR 2 million due to the economic and financial plan with a lower profitability given the lack of the transferring of the higher management costs in flows and operations under the tariff.
To that, we also have to add some higher costs for the disposal of certain raw materials and process materials. Especially the ones which don't have a market value, and which therefore have a cost for their treatment and recovery, I think of timber or large waste, which have an impact on our accounts. And we will have to recover these costs in P&Ls in the upcoming years. And then, as you know, we still don't have the full application of the new tariff regulations which we will be completing by November of this year. And therefore we will be implementing it as of 2021.
As far as waste treatment is concerned, there are 2 items I'd like to focus on. First of all, we have the revenues from the generated electricity. The total cost, as you know, went down during the toughest month of the year, down to EUR 30 per megawatt per hour. Despite the fact that we had covered some of our positions, we still had a negative effect, which can be estimated at some EUR 10 million. We also had a slight contraction in our activities and in volumes which was fully offset by a good dynamic as far as prices are concerned, with a net effect of plus EUR 3.6 million.
As far as Aliplast is concerned, you can see that there's a negative sign which has to be commented carefully. Because, of course, the comparison with last year has to take into account the fact that as of this year Aliplast no longer receives the energy consumption contribution which has benefited from in 2019, 2018 and 2017, which has an impact worth some EUR 200 million. The remaining part, EUR 1.7 million is linked to lower volumes sold.
But there is some good news because in Q4, Aliplast sales -- Q3, excuse me, not Q4. Q3 was -- performed better than Q3 2019, with a good performance as far as demand is concerned, especially from the consumer goods sector and from the furniture sector which means that instead of a minus EUR 10 million that we had in the first half of the year as far as volumes are concerned year-to-date we stand at minus 5%, which gives us hope for the final 2 months of the year.
So hopefully, although we won't be able to fully offset the effects we had in the first 6 months of the year, we will be able to mostly offset that. And as far as M&A is concerned, we already mentioned the information in this item, and it refers to the plant we acquired in Tuscany.
In terms of overall volumes, just to give you a sentiment under the current trends, as far as urban waste is concerned, to date the contraction in volumes is worth 100,000 tons, equal to minus 6% which is on a slow but constant decrease given the fact that beginning in early September after the summer vacations we saw that the volumes on a weekly basis were in line with last year's figures or with a slight reduction which still allowed us to reduce the shortfall we had in the first 3 months and in the first 6 months of the year. The period of the year in which we had a contraction worth 8% or 9%, whereas now we stand at minus 6%.
As far as industrial waste is concerned, the comparison with last year, as far as we're concerned, is more complex. We added proactive activities. We added activities with our clients. But even here, compared to the dynamics we saw in the months up to July and -- June and July, beginning in August we saw a stabilization. The figure similar to January, and that continued in September and October.
So we're seeing a recovery, which is supporting prices. And as we said on previous occasions, prices did not suffer due to significant contractions even in the months in which we were weakest in terms of offer. They are at a satisfactory level. In fact, they are above the prices we had in the first months of -- 9 months of 2019, giving us a positive contribution, allowing us to fully offset the lowered volumes and giving us the contribution worth EUR 3.6 million, which you can see in the lower left hand, in the upper left-hand graph.
Moving on to the supply sector. Energy. In this case of course the figures are a lot more brilliant and dynamic. And they benefit of course from the contribution happening as of January 1 due to the broader perimeter. Also, thanks to our commercial actions in the first few months of the year, despite all the difficulties we encountered. And this allows us to be above 3.3 million customers in both electricity and gas. And even organic growth gave us a positive contribution in terms of achieving this result.
Moving on to our margins and the entire production chain. Our commercial activities on our traditional perimeter, the one before, we moved into the northeast of the country, gave us some positive results worth EUR 4.6 million. Obviously, these aren't results which stem from a significant volume growth. They are the results stemming from the optimization of internal costs specifically. And then the margins [indiscernible].
I'm referring to margins because in a complex period such as one we've seen in the 9 months of the year, we were able to optimize costs by bringing certain activities which used to be contracted elsewhere in-house so that we can have all of our employees working full time. As you know, we didn't offer any redundancy. We kept our employees working. And this allowed us to improve some performance indices in the quality of service. But we were also able to work on optimizing certain costs. We were able to increase efficiencies, and this allowed us to improve the margins on the business in general.
So we have power generation, we were able to improved things by EUR 12.6 million on ancillary services. This was partly eroded by the 2 effects I mentioned earlier, namely the negative effects linked to the pandemic, and especially its effects on consumption and on commodity prices, which, as you may remember from the summer, went down to EUR 30 per megawatt-hour in electricity, but in gas for a few weeks, we went down to below EUR 0.10 per cubic meter. That accounts for EUR 17 million, whereas for the EUR 7.5 million are due to the lower volumes due to the mild weather we had in February this year. That gives you the overall picture.
All in all, the electricity volumes sold contracted by some 100 gigawatts per hour, which is slightly above 1%, 1.2% or 1.3% compared to 2019, also due to the underlying Salvaguardia market dynamics. And then as far as gas volumes are concerned, we had a contraction due to the mild weather which is fully offset by the effects brought about by the increase in perimeter. Our customers are now stably above 3.3 million. The actual figure is 3,340,000 split down by 2.2 million in gas and 1.3 million in electricity.
At this point, I'd like to give the floor to Mr. Moroni who will be describing our financial situation which was positive because we got some good news, as we already mentioned in June, on the cash-ins we were expecting.
Thank you and good afternoon. As you can see on Page 8 in the presentation, our cash generation was especially positive, was some EUR 260 million, which is the free cash flow. This stems from EUR 624 million operating cash flow, EUR 756 million in terms of the pure operating cash flow. But of course, you also have to subtract EUR 90 million worth of taxes, with a tax rate equal to 27%, which as we were seeing early on was better compared to the 28.5% we had last year. So it's another small step forward in the optimization of our ability to manage taxes. We have some EUR 40 million of financial provisions with the cost of debt which is increasingly close to 3%.
The working capital is worth EUR 34 million. On the one hand, we have the effects of the seasonality of things. We also have the effects of the commodity trends in terms of prices and lower volumes. On the other hand, we were able to stand our ground in terms of the management of cash-ins. Also because, as I mentioned during our June presentation, we acted in a timely fashion. Before the effects of the collection activities and the implications due to the lockdown, we were able to move with some softer approaches towards our customers. And they, in turn, reacted in a satisfactory way. So much so in fact that we didn't have any residual negative effects on the unpaid ratio.
As far as CapEx is concerned, as we mentioned a number of times, are worth of EUR 333 million, a figure which is very much in line with last year's, which brings us to the EUR 260 million, which allowed us to pay EUR 180 million worth of dividends. And this figure also allowed us to support our financial investments, which refer to the completion of a number of M&A transactions besides the investment and the increased stake we have in Ascopiave. Plus, of course, the buyback transaction for own shares with a level of debt which is in line with the year-end 2019 which stands at some EUR 3.3 billion, including the EUR 550 million referring to the put option on Ascopiave, which we mentioned a number of times already.
Let me conclude by underlining the fact that all of the financial metrics are positive. They are all growing compared to last year on a like-for-like basis, leaving out the debt component which stems from the put option. And at that point, you'll see that the EBITDA ratio goes down from 2.75 to 2.5, the ROI goes down up to 2.9, and ROE goes up to 11% from 10.6%. So these are numbers and metrics which show you the sound nature of the company's sustainability. I think it speaks for itself.
Let me just take this opportunity to give you a brief conclusion. It seems to me that we were able to illustrate these first 9 months of the year as if everything was due to our goodwill. That's only part of the answer. Of course, we had already declared what our [ adage ] would have been. We stuck to it in all businesses in all items, not just the results, but also the sustainability policies that we had been committing to for quite some time now. But I also wanted to give you another way to interpret the figures we presented today.
Immediately after the end of the year, of course, we will be illustrating a new business plan to 2024. I but if we focus on the current business plan to 2023, I think we can still add one element to what we've been saying. If you consider the EBITDA growth in 2019 and the EBITDA growth in the first 9 months of this year, you will see that in this first year plus 9 months our EBITDA grew by EUR 75 million. That figure represents 34% of the overall target included in our business plan, which means that since we have taken a 35% of the time from when the business plan started.
And despite all of the extra efforts, which were brought about by the emergency, I think it's safe to say that we are well above the targets we had given ourselves and ahead of the schedule. I'm saying this because this can give us hope for the upcoming months left in the year, plus the things we'll have to include in the next business plan. So I think that all of these figures and all these metrics are easy to interpret, showing the comforting nature of the results we illustrated today.
At this point let me open up the floor to any questions you may have.
[Operator Instructions] The first question is from the Italian conference call, Javier Suarez, Mediobanca.
I have 3 or 4 questions for you. The first refers to the EBITDA growth summary slide, Slide #3. The EUR 40 million negative. Can you give us a breakdown of the effects of the COVID emergency and the effects due to the mild winter? Throughout the presentation you mentioned these 2 negatives, and I just want to make sure that I have the right figures between the COVID effects and the effects of the mild weather.
I'm saying this because when adjusting the bottom line without M&A and without the COVID emergency, what I'm seeing is that the underlying growth of the net income of the company is very strong at 10%. Am I wrong? Or is this figure correct? If I adjust it with M&A and with the COVID effect. The second question refers to the cash flow generation management. We can see a positive effect from the net working capital were EUR 34 million.
What figure should we expect for the end of the year? And even a third column. Minus EUR 65 million is the impact on provisions. What is your forecast at year-end? And do you feel the need to increase the number of bad provisions as a consequence of the things happening? There has been a certain improvement in the third quarter, but if there is also fear for a second lockdown.
Third question is for your supply activities. You mentioned that there was a -- you were lagging behind in terms of some of your projects. As far as the organic commercial business, how was the third quarter?
Let me try to give you some figures and then we can do the math together, maybe. The negatives include EUR 28 million due to the COVID effect. Within the EUR 28 million, just to be accurate, EUR 16 million refer to our commercial activities, EUR 5.5 million refer to waste and EUR 6.5 million referred to our regulated businesses with a grand total of EUR 28 million. To that we have to add a further EUR 7.5 million, bringing us up to EUR 35.5 million linked to the thermal nature of the year, the lower gas volumes and the lower district heating in February, which you've already seen during the H1 presentation.
The remaining part from 35.5% to 30.2% refers to the expired incentives in the Ferrara waste-to-energy plant, bringing us to a grand total of EUR 40.2 million. Of course, in an ideal context the EUR 40.2 million would have been higher than the net contribution from M&A bringing about a positive effect. A net or an organic positive effect worth EUR 5 billion, which would have gone all the way down to the bottom line. If I understood your -- we are thinking correctly.
Furthermore, since the contribution of this EUR 40 million would not have been burdened by amortizations and further financial costs. And given the fact that we have a EUR 35 million impact on the accounts. But will also have an impact on financial burdens and provisions. Given all of this, the net effect would have been worth some EUR 30 million higher had we been in an ideal world without any health emergency. Moving on to your second question, referring to the cash flow. And I'll ask Luca to help me.
The net working capital, as you saw, performed better. Just to give you a figure on [ tractions ] compared to turnover, taking into account the more recent 4 weeks. But the figures are similar for the remaining part of the year. Cash-ins on expiry are over 65%, whereas last year we stood at around 63.5 or 64%. And which means that we are very much in line with last year's performances.
This of course brings us to provisions linked to bad debts, which we don't expect to increase. In fact, compared to the provision stocks we had at December 31, 2019, and implementing the new IFRS 9 accounting principles, we will be confirming those figures, in fact, and we may even reduce something between the end of this year and 2021, which means that we are not expecting to increase our bad provisions.
And then moving on to the use of provisions and the use of funds, the EUR 65 million, these are fairly straightforward throughout the year. There is a slight variation which, as far as the -- its use in the waste sector is due to rain. The more rain there is, the more sludges there may be, and that implies higher costs. Although these aren't major increases or major variations compared to the monthly ones we see.
Moving on to the development pertaining to our projects aimed at increasing our landfill capacity. As we had mentioned in June, there have been a slight delay. Unfortunately, the work in our administrative offices hasn't been able to be in line with the pace of the various businesses. And therefore, there is a bit of a slowdown.
This hasn't stopped us because at least one of the programmed broadening operations we planned will be up and running in the upcoming weeks in one of the landfills, whereas the project we had in mind of starting a major landfill in the Modena territory will be reprogrammed for 2021.
The next question is from Enrico Bartoli, Stifel.
I also have a few questions for you. First of all, let me focus on the trends in Q3 for gas and electricity. You had a double-digit figure compared to the same period last year, especially as far as gas is concerned. Can you give us an idea of the drivers which bought about this result? Also given the negative effects due to the gas network in Padua and also given the gas distribution tariffs. And as far as electricity is concerned, can you give us a flavor of the MSD contribution in Q3? And if there were any other effects on sales margins for instance.
Then I have a second question on waste. I seem to have understood from your presentation that the trend you've been seeing in recent weeks, both as far as volumes and prices are concerned give you an outlook which shows improvement in Q4. Could you give us some further details? And can you also tell us what you expect in 2021? Considering some kind of a normalization as far as the COVID emergency is concerned, it should be a positive comparison compared to this year.
And then a third question refers to the cost of debt. You are reducing it. And I was wondering if there are any further possibilities to reduce the cost of debt given the current credit outlook and the things we've been seeing over the past few months, can you give us some details on any expires you have in 2021, '22. And then the tax rate. Can we consider 27% for the full year?
Beginning with the margins on gas and electricity. Compared to Q3 last year, in gas we certainly had a higher margin. It grew by EUR 7 million, approximately 80% of which is due to the shift in parameter, the consolidation, whereas the remaining 20% refers to our traditional market. And the underlying motivation is due to the fact that our trading company works to optimizing our capacity management interconnections and fine-tuning on margins besides stockpiling.
As far as energy supply is concerned, the improvement is worth some EUR 3 million. And in Q3, essentially, they stem from improved margins. As far as power gen is concerned, the contributions stemming from MSD for Q3 is worth -- is EUR 1.5 million above the 1 we had last year. Slightly below EUR 10 million.
As far as waste is concerned, as I was mentioning earlier, we can see some positive trends on volumes. We're seeing this both in our top 30 customers but also in the medium to smaller-sized clients. In a very transparent way I can say that volumes went well in all weeks, beginning in early September, all the way up to week 44 on the calendar, the last week in October, whereas week 45 marked a slight dip, which we hope will be reabsorbed fairly swiftly. This is allowing us to maintain prices on all types of waste.
Liquid waste in chemical and physical was had a slight reduction. Given the very low levels of rainfall we've had over the past 5 or 6 months, and therefore, we had a lower availability, a lower level of demand. Other than that, as far as prices are concerned, we don't see any variations from 2021. Those are the levels we expect. What can improve in 2021 besides the effects stemming from our broader activities and/or the operational plans we have in mind, which we'll be describing in the business plan presentation, we do expect to recover a major portion of the EUR 10 million less from electricity revenues given the prices we had over the summer.
As far as the cost of debt is concerned we are increasing our efficiencies. We are close to 3%. And we are paying close attention to the evolution of the market, which we feel is very positive in this phase following the effects of the U.S. elections. And in the upcoming weeks, we'll be seeing whether or not we can take advantage of the market conditions. Or whether not to wait for the beginning of next year. As a way of being proactive and as a way of finding opportunities to improve the average cost of debt.
As far as 2021 is concerned, we have some provisions in the second half of the year worth EUR 250 million, nothing major. And as far as the tax rate, we expect to drag the 27% tax rate into 2021. And hopefully, as far as the government is concerned, there won't be any strange changes vis--vis the choices they made, especially between the months of April and June.
I'm saying this with the referral to -- the reference to the [ feed-up ] tax, they changed their minds there, which removes EUR 2 million in tax optimizations which were announced and booked in the first half of the year.
The next question is by Emanuele Oggioni of Banca Akros.
The first refers to the impact of the retail business or on the supply business stemming from the Maggior Tutela market changes. Can we have an estimate for the 2021 margins, especially for your gas client portfolio? Given that in 2020, even more recently, in 2020, there has been a recovery in gas prices. So these are the first 2 questions.
The third question refers to the impact on 2021 of the water and waste tariff for you, which I seem to understand wasn't fully implemented by the regulator in 2020. And then for 2021, there may be a one-off event linked to 2020 which would have to be recovered in the tariff with a positive effect which will be factored in 2021. And this applies to both waste and water.
As far as the Maggior Tutela market is concerned, it is moving forward slowly but surely. And in 2021 we do expect for these first tenders to happen. And the industrial client segment, we're ready. We're positive. And for the time being we still don't have a clarity of all of the rules of the game. Although it is a sector in which we feel very comfortable. And we'll be looking into it. This first round in 2021 will be more limited, whereas we're more confident as far as the things which will be happening in 2022, '23 and '24, years that during which, based on our interpretations, we will be increasing the number of interesting clients.
As far as gas is concerned, as far as the retail market margins are concerned, yes, there has been a recovery in gas prices, but it's a recovery, which brings us back to the levels that we already had in 2019. And in fact, we are still far behind the prices we had in 2019.
Besides the strong competition in the market, although this is something we've been seeing for quite some time now. I don't think there's any specific reason which can bring about the structural variation in industry margins. I think the only major variation we'll be seeing as far as legislation is concerned is the fact that there won't be any room for summer capacities, which is marked in previous years.
As far as the tariff reforms are concerned, I understand what you're referring to as far as the waste sector is concerned. As I mentioned earlier, 2020 is the first year in which the new tariff system is being implemented. The regulations are rather delayed, plus the context we are in slowed down the implementation of the tariffs. All municipalities between May and June applied the 2019 tariffs temporarily. And they postponed the approval of the economic and financial plans for 2020 linked to the new tariff system. So this is something we're working on with the regional regulator. And I think we have done most of the work.
So I think it's reasonable to think that as things stand, we will be able to approve the tariff plans by the end of the year. And they will be implemented, then we will be able to recover any difference in 2021. As you know, a cap exists on the increase of tariffs. And therefore we will be having a progressive recovery over the years, which means that in 2021, we would be probably looking at a benefit worth some EUR 2 million to EUR 3 million.
And in our territory, as you know, the tenders for the services are ongoing. We obtained the contract for the upcoming 15 years in the provinces of Ravenna and Cesena. We are in the very final stages when it comes to the Modena tender, which should be over by the end of the year. And we expect to obtain the concession for a further 15 years beginning in 2021. We will be presenting our offer for the Bologna territory in the next few weeks. And there too we'll be seeing how the analysis will be completed in 2021.
From the structural standpoint, all of this means that if we are awarded the final 2 contracts we will be managing the service for the next 15 years by having a well-defined economic and financial plan during the tender that will give us certainty concerning the revenues, and that protects us from any fluctuation stemming from changes in regulation.
As far as water is concerned, I'm not exactly sure what you're referring to. But frankly speaking, for 2021, the only changes in regulations we expect a positive sign from are the full implementation of the technical quality provisions which our territories are part of from day 1. And we expect a contribution worth at least EUR 5 million to EUR 5.5 million from that, which is what we included in the business plan we illustrated in January.
[Operator Instructions] Mr. Tomaso di Vignano, there are no further questions for the time being.
Thank you very much. And I'm sure we will have the chance to meet again in the near future. Thank you very much for your kind attention.
This is the Chorus Call operator. The conference is now over. You can disconnect your telephones. Thank you.