ExpertAi SpA
MIL:EXAI
Intrinsic Value
The intrinsic value of one EXAI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.3 EUR, ExpertAi SpA is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
ExpertAi SpA
Fundamental Analysis

Revenue & Expenses Breakdown
ExpertAi SpA
Balance Sheet Decomposition
ExpertAi SpA
Current Assets | 22.7m |
Cash & Short-Term Investments | 1.7m |
Receivables | 15.9m |
Other Current Assets | 5.1m |
Non-Current Assets | 31.1m |
Long-Term Investments | 369.8k |
PP&E | 1.8m |
Intangibles | 18m |
Other Non-Current Assets | 11m |
Free Cash Flow Analysis
ExpertAi SpA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
ExpertAi SpA
Revenue
|
19.7m
EUR
|
Cost of Revenue
|
5m
EUR
|
Gross Profit
|
24.7m
EUR
|
Operating Expenses
|
-27.4m
EUR
|
Operating Income
|
-2.7m
EUR
|
Other Expenses
|
-11m
EUR
|
Net Income
|
-13.7m
EUR
|
EXAI Profitability Score
Profitability Due Diligence
ExpertAi SpA's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
ExpertAi SpA's profitability score is hidden . The higher the profitability score, the more profitable the company is.
EXAI Solvency Score
Solvency Due Diligence
ExpertAi SpA's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
ExpertAi SpA's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EXAI Price Targets Summary
ExpertAi SpA
According to Wall Street analysts, the average 1-year price target for EXAI is 1.43 EUR with a low forecast of 1.41 EUR and a high forecast of 1.47 EUR.
Dividends
Current shareholder yield for EXAI is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one EXAI stock under the Base Case scenario is hidden EUR.
Compared to the current market price of 1.3 EUR, ExpertAi SpA is hidden .