Esautomotion SpA
MIL:ESAU

Watchlist Manager
Esautomotion SpA Logo
Esautomotion SpA
MIL:ESAU
Watchlist
Price: 2.51 EUR
Market Cap: 29.8m EUR
Have any thoughts about
Esautomotion SpA?
Write Note

Relative Value

The Relative Value of one ESAU stock under the Base Case scenario is 4.5 EUR. Compared to the current market price of 2.51 EUR, Esautomotion SpA is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESAU Relative Value
Base Case
4.5 EUR
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
48
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
Forward
1
vs History
4
vs Industry
56
Median 3Y
10.4
Median 5Y
11
Industry
20.7
Forward
10.7
vs History
25
vs Industry
12
Median 3Y
12.7
Median 5Y
11.6
Industry
14.8
vs History
vs Industry
44
Median 3Y
17.8
Median 5Y
15.8
Industry
21.3
vs History
88
vs Industry
45
Median 3Y
1.9
Median 5Y
1.8
Industry
1.8
vs History
76
vs Industry
54
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
Forward
0.7
vs History
77
vs Industry
64
Median 3Y
3.4
Median 5Y
3.3
Industry
6.2
vs History
25
vs Industry
63
Median 3Y
5.2
Median 5Y
5
Industry
12.4
Forward
3.7
vs History
15
vs Industry
60
Median 3Y
6.5
Median 5Y
6.9
Industry
16
Forward
5.4
vs History
25
vs Industry
15
Median 3Y
10.1
Median 5Y
9.1
Industry
14.8
vs History
vs Industry
17
Median 3Y
12.8
Median 5Y
10
Industry
18.1
vs History
93
vs Industry
39
Median 3Y
2.1
Median 5Y
2
Industry
1.4

Multiples Across Competitors

ESAU Competitors Multiples
Esautomotion SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Esautomotion SpA
MIL:ESAU
29.8m EUR 1 18 4.4 8.2
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.1 28.6 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
825.8B SEK 4.7 28.6 18.4 22.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.5
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.6B USD 4.1 28.8 16.6 24
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Esautomotion SpA
MIL:ESAU
Average EV/EBITDA: 16.7
4.4
24%
0.2
US
Parker-Hannifin Corp
NYSE:PH
18
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.4
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Esautomotion SpA
MIL:ESAU
Average EV/EBIT: 21.8
8.2
23%
0.4
US
Parker-Hannifin Corp
NYSE:PH
22.1
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.6
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.5
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.3
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24
46%
0.5

See Also

Discover More
Back to Top