Esautomotion SpA
MIL:ESAU

Watchlist Manager
Esautomotion SpA Logo
Esautomotion SpA
MIL:ESAU
Watchlist
Price: 2.96 EUR -2.63% Market Closed
Market Cap: 35.8m EUR

Relative Value

The Relative Value of one ESAU stock under the Base Case scenario is 2.27 EUR. Compared to the current market price of 2.96 EUR, Esautomotion SpA is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESAU Relative Value
Base Case
2.27 EUR
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
53
Median 3Y
1.4
Median 5Y
1.5
Industry
1.5
Forward
1
vs History
0
vs Industry
33
Median 3Y
10.5
Median 5Y
11
Industry
19.8
Forward
8.9
vs History
74
vs Industry
37
Median 3Y
12.6
Median 5Y
11.5
Industry
14.2
vs History
55
vs Industry
44
Median 3Y
11.9
Median 5Y
15.5
Industry
19.8
vs History
87
vs Industry
58
Median 3Y
1.9
Median 5Y
1.8
Industry
1.7
vs History
69
vs Industry
59
Median 3Y
1.2
Median 5Y
1.1
Industry
1.6
Forward
0.8
vs History
68
vs Industry
66
Median 3Y
3.3
Median 5Y
3.3
Industry
5.8
vs History
9
vs Industry
58
Median 3Y
5.3
Median 5Y
5.2
Industry
12
Forward
3.3
vs History
0
vs Industry
50
Median 3Y
6.5
Median 5Y
7.2
Industry
15.6
Forward
4.6
vs History
65
vs Industry
43
Median 3Y
10
Median 5Y
9.1
Industry
14.2
vs History
36
vs Industry
17
Median 3Y
9.3
Median 5Y
9.7
Industry
17.7
vs History
85
vs Industry
53
Median 3Y
2
Median 5Y
2
Industry
1.3

Multiples Across Competitors

ESAU Competitors Multiples
Esautomotion SpA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Esautomotion SpA
MIL:ESAU
35.2m EUR 1.3 38.1 6.9 16.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
756.9B SEK 4.3 25.4 16.4 20.2
US
Parker-Hannifin Corp
NYSE:PH
77B USD 3.9 24.4 16.8 20.6
US
Illinois Tool Works Inc
NYSE:ITW
70.4B USD 4.4 20.2 16.4 18
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 36 17.8 26.1
US
Otis Worldwide Corp
NYSE:OTIS
36.8B USD 2.6 24 20.3 22.3
CH
Schindler Holding AG
SIX:SCHP
29.5B CHF 2.6 48.4 21.5 29.8
US
Ingersoll Rand Inc
NYSE:IR
30.2B USD 4.2 36 17.3 23
FI
Kone Oyj
OMXH:KNEBV
26.2B EUR 2.4 27.6 15.8 19.3
US
Xylem Inc
NYSE:XYL
28.2B USD 3.3 31.7 17.8 27.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Esautomotion SpA
MIL:ESAU
Average EV/EBITDA: 15 635.2
6.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
16.4
6%
2.7
US
Parker-Hannifin Corp
NYSE:PH
16.8
8%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
16.4
3%
5.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.8
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.3
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
21.5
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
17.3
10%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
15.8
10%
1.6
US
Xylem Inc
NYSE:XYL
17.8
12%
1.5