Esautomotion SpA
MIL:ESAU

Watchlist Manager
Esautomotion SpA Logo
Esautomotion SpA
MIL:ESAU
Watchlist
Price: 3.16 EUR 1.94% Market Closed
Market Cap: 37.6m EUR

Relative Value

The Relative Value of one ESAU stock under the Base Case scenario is 4.45 EUR. Compared to the current market price of 3.16 EUR, Esautomotion SpA is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESAU Relative Value
Base Case
4.45 EUR
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
53
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
Forward
1.2
vs History
4
vs Industry
33
Median 3Y
10.5
Median 5Y
11
Industry
20.7
Forward
13.5
vs History
23
vs Industry
37
Median 3Y
13.1
Median 5Y
11.7
Industry
15.2
vs History
vs Industry
44
Median 3Y
-19.5
Median 5Y
15.5
Industry
21.4
vs History
82
vs Industry
58
Median 3Y
1.9
Median 5Y
1.8
Industry
1.9
vs History
69
vs Industry
59
Median 3Y
1.2
Median 5Y
1.1
Industry
1.7
Forward
1
vs History
69
vs Industry
66
Median 3Y
3.4
Median 5Y
3.3
Industry
6.2
vs History
20
vs Industry
58
Median 3Y
5
Median 5Y
5
Industry
12.2
Forward
4.8
vs History
14
vs Industry
50
Median 3Y
6.5
Median 5Y
7.2
Industry
15.9
Forward
7.2
vs History
23
vs Industry
43
Median 3Y
10.3
Median 5Y
9.2
Industry
15.2
vs History
vs Industry
17
Median 3Y
-4.2
Median 5Y
9.2
Industry
18.7
vs History
87
vs Industry
53
Median 3Y
2.1
Median 5Y
2
Industry
1.4

Multiples Across Competitors

ESAU Competitors Multiples
Esautomotion SpA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Esautomotion SpA
MIL:ESAU
37.6m EUR 1.2 22.6 5.9 11
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
83.9B USD 4.2 26.6 18.2 22.3
SE
Atlas Copco AB
STO:ATCO A
828.2B SEK 4.7 27.8 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
75B USD 4.7 21.5 17.4 19
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 36.1 17.8 26.1
US
Otis Worldwide Corp
NYSE:OTIS
40.3B USD 2.8 24.5 20.2 22
CH
Schindler Holding AG
SIX:SCHP
30.9B CHF 2.7 50.6 22.6 31.4
US
Ingersoll Rand Inc
NYSE:IR
33.2B USD 4.6 39.6 18.8 25
US
Xylem Inc
NYSE:XYL
29.9B USD 3.5 33.6 18.9 28.8
FI
Kone Oyj
OMXH:KNEBV
27.4B EUR 2.5 28.8 16.5 20.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Esautomotion SpA
MIL:ESAU
Average EV/EBITDA: 15 635.9
5.9
7%
0.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.2
8%
2.3
SE
Atlas Copco AB
STO:ATCO A
18
7%
2.6
US
Illinois Tool Works Inc
NYSE:ITW
17.4
3%
5.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.8
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.2
11%
1.8
CH
Schindler Holding AG
SIX:SCHP
22.6
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
18.8
9%
2.1
US
Xylem Inc
NYSE:XYL
18.9
12%
1.6
FI
K
Kone Oyj
OMXH:KNEBV
16.5
10%
1.6