
Equita Group SpA
MIL:EQUI

Intrinsic Value
The intrinsic value of one
EQUI
stock under the Base Case scenario is
5.189
EUR.
Compared to the current market price of 3.975 EUR,
Equita Group SpA
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Equita Group SpA
Fundamental Analysis


Revenue & Expenses Breakdown
Equita Group SpA
Balance Sheet Decomposition
Equita Group SpA
Current Assets | 87.5m |
Cash & Short-Term Investments | 87.5m |
Non-Current Assets | 279.5m |
Long-Term Investments | 106m |
PP&E | 5.1m |
Intangibles | 26.7m |
Other Non-Current Assets | 141.6m |
Free Cash Flow Analysis
Equita Group SpA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Equita Group SpA
Revenue
|
128.4m
EUR
|
Cost of Revenue
|
-11.2m
EUR
|
Gross Profit
|
117.2m
EUR
|
Operating Expenses
|
-86.9m
EUR
|
Operating Income
|
30.3m
EUR
|
Other Expenses
|
-9.3m
EUR
|
Net Income
|
21m
EUR
|
EQUI Profitability Score
Profitability Due Diligence
Equita Group SpA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Equita Group SpA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
EQUI Solvency Score
Solvency Due Diligence
Equita Group SpA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Equita Group SpA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EQUI Price Targets Summary
Equita Group SpA
According to Wall Street analysts, the average 1-year price target for
EQUI
is 4.59 EUR
with a low forecast of 4.545 EUR and a high forecast of 4.725 EUR.
Dividends
Current shareholder yield for EQUI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EQUI
stock under the Base Case scenario is
5.189
EUR.
Compared to the current market price of 3.975 EUR,
Equita Group SpA
is
Undervalued by 23%.