E ON SE
MIL:EOAN

Watchlist Manager
E ON SE Logo
E ON SE
MIL:EOAN
Watchlist
Price: 11.99 EUR Market Closed
Market Cap: 31.3B EUR
Have any thoughts about
E ON SE?
Write Note

Intrinsic Value

EOAN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one EOAN stock under the Base Case scenario is 29.82 EUR. Compared to the current market price of 11.99 EUR, E ON SE is Undervalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EOAN Intrinsic Value
29.82 EUR
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
E ON SE

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EOAN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EOAN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
E ON SE

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about E ON SE

Provide an overview of the primary business activities
of E ON SE.

What unique competitive advantages
does E ON SE hold over its rivals?

What risks and challenges
does E ON SE face in the near future?

Summarize the latest earnings call
of E ON SE.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for E ON SE.

Provide P/S
for E ON SE.

Provide P/E
for E ON SE.

Provide P/OCF
for E ON SE.

Provide P/FCFE
for E ON SE.

Provide P/B
for E ON SE.

Provide EV/S
for E ON SE.

Provide EV/GP
for E ON SE.

Provide EV/EBITDA
for E ON SE.

Provide EV/EBIT
for E ON SE.

Provide EV/OCF
for E ON SE.

Provide EV/FCFF
for E ON SE.

Provide EV/IC
for E ON SE.

Show me price targets
for E ON SE made by professional analysts.

What are the Revenue projections
for E ON SE?

How accurate were the past Revenue estimates
for E ON SE?

What are the Net Income projections
for E ON SE?

How accurate were the past Net Income estimates
for E ON SE?

What are the EPS projections
for E ON SE?

How accurate were the past EPS estimates
for E ON SE?

What are the EBIT projections
for E ON SE?

How accurate were the past EBIT estimates
for E ON SE?

Compare the revenue forecasts
for E ON SE with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of E ON SE and its key competitors using the latest financial data.

Compare historical revenue growth rates
of E ON SE against its competitors.

Analyze the profit margins
(gross, operating, and net) of E ON SE compared to its peers.

Compare the P/E ratios
of E ON SE against its peers.

Discuss the investment returns and shareholder value creation
comparing E ON SE with its peers.

Analyze the financial leverage
of E ON SE compared to its main competitors.

Show all profitability ratios
for E ON SE.

Provide ROE
for E ON SE.

Provide ROA
for E ON SE.

Provide ROIC
for E ON SE.

Provide ROCE
for E ON SE.

Provide Gross Margin
for E ON SE.

Provide Operating Margin
for E ON SE.

Provide Net Margin
for E ON SE.

Provide FCF Margin
for E ON SE.

Show all solvency ratios
for E ON SE.

Provide D/E Ratio
for E ON SE.

Provide D/A Ratio
for E ON SE.

Provide Interest Coverage Ratio
for E ON SE.

Provide Altman Z-Score Ratio
for E ON SE.

Provide Quick Ratio
for E ON SE.

Provide Current Ratio
for E ON SE.

Provide Cash Ratio
for E ON SE.

What is the historical Revenue growth
over the last 5 years for E ON SE?

What is the historical Net Income growth
over the last 5 years for E ON SE?

What is the current Free Cash Flow
of E ON SE?

Discuss the annual earnings per share (EPS)
trend over the past five years for E ON SE.

Business Breakdown

E.ON SE is a leading European energy company headquartered in Essen, Germany, with a strong focus on the transition to renewable energy and sustainability. Founded back in 2000, the company has evolved from traditional energy production to a formidable player in the renewable sector, responding to the global demand for cleaner energy solutions. E.ON's operations span across various segments, including energy generation, distribution, and customer solutions, with a strong emphasis on integrating renewable sources like wind and solar into its energy portfolio. As Europe faces pressing challenges related to climate change and energy security, E.ON has positioned itself as a champion of the ener...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
E ON SE

Current Assets 31.7B
Cash & Short-Term Investments 7.2B
Receivables 22.4B
Other Current Assets 2.1B
Non-Current Assets 82.3B
Long-Term Investments 10.4B
PP&E 43.6B
Intangibles 20.1B
Other Non-Current Assets 8.1B
Current Liabilities 35.3B
Accounts Payable 24.6B
Other Current Liabilities 10.6B
Non-Current Liabilities 63.8B
Long-Term Debt 33.5B
Other Non-Current Liabilities 30.3B
Efficiency

Earnings Waterfall
E ON SE

Revenue
82.8B EUR
Cost of Revenue
-55.1B EUR
Gross Profit
27.7B EUR
Operating Expenses
-26B EUR
Operating Income
1.6B EUR
Other Expenses
-456m EUR
Net Income
1.2B EUR

Free Cash Flow Analysis
E ON SE

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q1 2024, the company reported an adjusted EBITDA increase of 1% year-over-year, reaching €2.7 billion despite the absence of last year's one-offs. Key growth drivers included strong operational execution and significant CapEx acceleration, up nearly 25% year-over-year. The company reaffirmed its confidence in long-term growth, particularly in its Energy Infrastructure Solutions, now a stand-alone segment. This quarter, economic net debt aligned with expectations, influenced by typical cash flow seasonality. The company's annual EBITDA is projected to grow by 13%. Overall, a robust start to the year supports the 2024 earnings forecast and ongoing infrastructure investments.

What is Earnings Call?
Fundamental Scores

EOAN Profitability Score
Profitability Due Diligence

E ON SE's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
Positive Gross Profit
48/100
Profitability
Score

E ON SE's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

EOAN Solvency Score
Solvency Due Diligence

E ON SE's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
37/100
Solvency
Score

E ON SE's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EOAN Price Targets Summary
E ON SE

There are no price targets for EOAN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EOAN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EOAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

E ON SE Logo
E ON SE

Country

Germany

Industry

Utilities

Market Cap

31.3B EUR

Dividend Yield

0%

Description

E.ON SE is an international investor-owned energy company, which focuses on energy networks and customer solutions. The company is headquartered in Essen, Nordrhein-Westfalen and currently employs 69,733 full-time employees. The firm's business activities are divided into four core segments: Energy Networks, Customer Solutions, innogy and Renewables. The Energy Networks segment consists of its power and gas distribution networks and related activities. The Customer Solutions segment serves as the platform for working with its customers to shape Europe's energy transition, supplying power, gas and heat. The Innogy segment consists of the network and sales businesses, as well as the corporate functions and internal services of the innogy Group. The Renewables segment builds, operates and manages wind and solar generation assets. In addition, it has a nuclear power business in Germany, which is operated by its subsidiary PreussenElektra and is not a strategic business. The Company’s customers are residential, small and medium-sized enterprises, industrial and commercial and public entities.

Contact

NORDRHEIN-WESTFALEN
Essen
Bruesseler Platz 1
+4920118400
www.eon.com

IPO

1965-09-08

Employees

69 733

Officers

CEO & Chairman of the Management Board
Dr. Leonhard Birnbaum
CFO & Member of Management Board
Dr. Marc Spieker
COO of Networks & Member of Management Board
Dr. Thomas Konig
COO of Digital & Member of Management Board
Dr. Victoria E. Ossadnik
COO of Commercial & Member of Management Board
Engineer Patrick Lammers BSc
Sr. VP of Accounting
Mr. Michael C. Wilhelm
Show More
Head of Investor Relations
Ms. Verena Nicolaus-Kronenberg
Head of Communications & Political Affairs
Mr. Lars A. Rosumek
Sr. VP of Group Fin.
Dr. Verena Volpert
Head of Residential Marketing
Mr. Daren Carter
Show Less

See Also

Discover More
What is the Intrinsic Value of one EOAN stock?

The intrinsic value of one EOAN stock under the Base Case scenario is 29.82 EUR.

Is EOAN stock undervalued or overvalued?

Compared to the current market price of 11.99 EUR, E ON SE is Undervalued by 60%.

Back to Top