Eni SpA
MIL:ENI

Watchlist Manager
Eni SpA Logo
Eni SpA
MIL:ENI
Watchlist
Price: 14.096 EUR 0.61% Market Closed
Market Cap: 44.8B EUR
Have any thoughts about
Eni SpA?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

112.3B
+23%
Revenue
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
13.5B
+13%
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
4.5B
+13%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Eni SpA

Revenue
112.3B EUR
Cost of Revenue
-71.1B EUR
Gross Profit
41.1B EUR
Operating Expenses
-27.6B EUR
Operating Income
13.5B EUR
Other Expenses
-9B EUR
Net Income
4.5B EUR

Income Statement
Eni SpA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Jun-2013 Sep-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Sep-2024
Revenue
Revenue
108 082
N/A
103 510
-4%
94 702
-9%
85 700
-10%
83 227
-3%
84 290
+1%
88 925
+5%
92 487
+4%
98 523
+7%
103 343
+5%
106 155
+3%
107 690
+1%
140 830
+31%
118 367
-16%
124 345
+5%
127 109
+2%
123 193
-3%
121 474
-1%
187 609
+54%
184 878
-1%
98 218
-47%
82 979
-16%
72 286
-13%
57 729
-20%
55 762
-3%
62 692
+12%
66 919
+7%
69 300
+4%
75 822
+9%
76 731
+1%
69 881
-9%
54 931
-21%
43 987
-20%
52 745
+20%
76 575
+45%
109 472
+43%
132 512
+21%
115 603
-13%
93 717
-19%
91 592
-2%
112 250
+23%
Gross Profit
Cost of Revenue
(78 361)
(75 926)
(70 347)
(63 549)
(59 443)
(59 511)
(62 389)
(64 902)
(69 381)
(74 719)
(77 421)
(78 795)
(102 204)
(87 240)
(92 959)
(95 034)
(95 828)
(94 923)
(132 103)
(117 389)
(62 499)
(51 506)
(40 880)
(29 453)
(28 604)
(32 607)
(37 232)
(36 294)
(41 599)
(41 818)
(37 253)
(26 843)
(21 972)
(26 320)
(41 926)
(64 600)
(86 441)
(75 285)
(58 915)
(54 292)
(71 125)
Gross Profit
29 721
N/A
27 584
-7%
24 355
-12%
22 151
-9%
23 784
+7%
24 779
+4%
26 536
+7%
27 585
+4%
29 142
+6%
28 624
-2%
28 734
+0%
28 895
+1%
38 626
+34%
31 127
-19%
31 386
+1%
32 075
+2%
27 365
-15%
26 551
-3%
55 506
+109%
67 489
+22%
35 719
-47%
31 473
-12%
31 406
0%
28 276
-10%
27 158
-4%
30 085
+11%
29 687
-1%
33 006
+11%
34 223
+4%
34 913
+2%
32 628
-7%
28 088
-14%
22 015
-22%
26 425
+20%
34 649
+31%
44 872
+30%
46 071
+3%
40 318
-12%
34 802
-14%
37 300
+7%
41 125
+10%
Operating Income
Operating Expenses
(10 672)
(10 742)
(11 061)
(11 883)
(11 729)
(11 448)
(11 595)
(11 778)
(12 579)
(11 850)
(11 779)
(11 062)
(14 233)
(12 242)
(12 692)
(12 900)
(13 268)
(13 211)
(36 453)
(47 986)
(24 515)
(21 997)
(27 232)
(27 111)
(25 109)
(26 024)
(24 844)
(26 123)
(23 573)
(23 810)
(23 815)
(25 144)
(21 665)
(20 974)
(21 668)
(24 706)
(26 668)
(27 727)
(23 977)
(25 385)
(27 640)
Selling, General & Administrative
(1 244)
(1 103)
(1 256)
(1 993)
(1 971)
(2 101)
(2 057)
(2 258)
(3 829)
(3 662)
(3 804)
(3 478)
(4 596)
(4 235)
(4 382)
(4 640)
(4 974)
(5 008)
(21 096)
(31 631)
(16 161)
(14 259)
(17 021)
(18 003)
(16 208)
(16 857)
(15 254)
(16 543)
(15 124)
(15 839)
(15 267)
(15 612)
(12 879)
(13 419)
(13 907)
(15 485)
(13 800)
(15 292)
(14 933)
(17 093)
(17 896)
Depreciation & Amortization
(9 304)
(9 532)
(9 660)
(9 695)
(9 442)
(9 423)
(9 578)
(9 684)
(8 881)
(8 274)
(7 990)
(7 755)
(9 952)
(8 569)
(9 324)
(9 650)
(9 670)
(9 466)
(15 531)
(15 748)
(7 682)
(7 493)
(8 949)
(8 022)
(7 561)
(7 633)
(7 485)
(7 314)
(6 990)
(7 209)
(8 106)
(8 137)
(7 304)
(6 769)
(7 063)
(7 131)
(7 205)
(7 540)
(7 479)
(7 640)
(9 482)
Other Operating Expenses
(124)
(107)
(145)
(195)
(316)
76
40
164
131
86
15
171
315
562
1 014
1 390
1 376
1 263
174
(607)
(672)
(245)
(1 262)
(1 086)
(1 340)
(1 534)
(2 105)
(2 266)
(1 459)
(762)
(442)
(1 395)
(1 482)
(786)
(698)
(2 090)
(5 663)
(4 895)
(1 565)
(652)
(262)
Operating Income
19 049
N/A
16 842
-12%
13 294
-21%
10 268
-23%
12 055
+17%
13 331
+11%
14 941
+12%
15 807
+6%
16 563
+5%
16 774
+1%
16 955
+1%
17 833
+5%
24 393
+37%
18 885
-23%
18 694
-1%
19 175
+3%
14 097
-26%
13 340
-5%
19 053
+43%
19 503
+2%
11 204
-43%
9 476
-15%
4 174
-56%
1 165
-72%
2 049
+76%
4 061
+98%
4 843
+19%
6 883
+42%
10 650
+55%
11 103
+4%
8 813
-21%
2 944
-67%
350
-88%
5 451
+1 457%
12 981
+138%
20 166
+55%
19 403
-4%
12 591
-35%
10 825
-14%
11 915
+10%
13 485
+13%
Pre-Tax Income
Interest Income Expense
640
2 320
3 872
4 620
5 037
4 230
4 937
5 528
7 142
3 446
1 547
977
1 759
1 425
2 763
1 418
687
3 066
8 539
8 872
(869)
(1 724)
(1 967)
(1 701)
(1 158)
(1 282)
(1 401)
(1 156)
50
(209)
(798)
(2 286)
(2 776)
(1 764)
(1 725)
(259)
4 018
4 397
1 447
958
868
Non-Reccuring Items
(532)
(536)
(375)
(413)
0
(396)
(106)
(105)
(452)
(628)
(652)
(1 030)
(1 041)
(1 929)
(1 898)
(3 967)
(2 891)
(2 913)
(2 475)
(2 666)
(2 224)
(2 418)
(6 650)
(7 027)
(105)
251
3 329
3 610
(645)
(1 407)
(2 362)
(5 021)
(3 625)
(1 094)
(639)
75
(1 410)
(1 661)
(2 138)
(3 485)
(3 317)
Total Other Income
93
(1 902)
(3 739)
(4 654)
(5 019)
(4 346)
(4 987)
(5 340)
(6 713)
(2 783)
(1 354)
0
0
0
0
0
0
0
0
77
163
175
166
137
106
83
73
62
52
72
93
86
73
66
68
49
38
57
94
(1)
0
Pre-Tax Income
19 250
N/A
16 724
-13%
13 052
-22%
9 821
-25%
12 073
+23%
12 819
+6%
14 785
+15%
15 890
+7%
16 540
+4%
16 809
+2%
16 496
-2%
17 780
+8%
25 111
+41%
18 381
-27%
19 559
+6%
16 626
-15%
11 893
-28%
13 493
+13%
25 117
+86%
25 786
+3%
8 274
-68%
5 509
-33%
(4 277)
N/A
(7 426)
-74%
892
N/A
3 113
+249%
6 844
+120%
9 399
+37%
10 107
+8%
9 559
-5%
5 746
-40%
(4 277)
N/A
(5 978)
-40%
2 659
N/A
10 685
+302%
20 031
+87%
22 049
+10%
15 384
-30%
10 228
-34%
9 387
-8%
11 035
+18%
Net Income
Tax Provision
(9 692)
(8 651)
(7 571)
(5 982)
(6 756)
(7 193)
(8 260)
(8 673)
(9 157)
(9 308)
(9 342)
(9 903)
(13 440)
(10 941)
(11 149)
(11 679)
(9 550)
(9 842)
(15 674)
(15 860)
(6 466)
(4 120)
(3 122)
(2 296)
(1 936)
(2 348)
(3 467)
(4 802)
(5 970)
(6 107)
(5 591)
(4 420)
(2 650)
(2 843)
(4 845)
(7 895)
(8 088)
(6 110)
(5 368)
(5 316)
(6 420)
Income from Continuing Operations
9 558
8 073
5 481
3 839
5 317
5 626
6 525
7 217
7 383
7 501
7 154
7 877
11 671
7 440
8 410
4 947
2 343
3 651
9 443
9 926
1 808
1 389
(7 399)
(9 722)
(1 044)
765
3 377
4 597
4 137
3 452
155
(8 697)
(8 628)
(184)
5 840
12 136
13 961
9 274
4 860
4 071
4 615
Income to Minority Interest
(733)
(665)
(678)
(779)
(950)
(941)
(848)
(1 056)
(1 065)
(1 411)
(1 009)
(943)
(1 193)
(624)
(909)
(747)
(25)
192
(164)
(504)
(88)
(345)
(553)
(344)
(7)
(4)
(3)
(8)
(11)
(8)
(7)
(6)
(7)
(13)
(19)
(20)
(74)
(103)
(89)
(110)
(132)
Net Income (Common)
8 825
N/A
7 408
-16%
4 803
-35%
3 060
-36%
4 367
+43%
4 685
+7%
5 677
+21%
6 161
+9%
6 318
+3%
6 073
-4%
6 119
+1%
6 860
+12%
10 535
+54%
7 018
-33%
7 760
+11%
7 932
+2%
5 791
-27%
7 268
+26%
10 967
+51%
11 110
+1%
1 303
-88%
77
-94%
(8 778)
N/A
(10 755)
-23%
(1 464)
+86%
761
N/A
3 374
+343%
4 589
+36%
4 126
-10%
3 444
-17%
148
-96%
(8 703)
N/A
(8 635)
+1%
(197)
+98%
5 821
N/A
12 116
+108%
13 887
+15%
9 171
-34%
4 771
-48%
3 961
-17%
4 483
+13%
EPS (Diluted)
2.42
N/A
2.04
-16%
1.33
-35%
0.85
-36%
1.21
+42%
1.29
+7%
1.56
+21%
1.7
+9%
1.74
+2%
1.68
-3%
1.69
+1%
1.91
+13%
2.9
+52%
1.93
-33%
2.14
+11%
2.18
+2%
1.59
-27%
2
+26%
3.02
+51%
3.07
+2%
0.36
-88%
0.02
-94%
-2.43
N/A
-2.98
-23%
-0.4
+87%
0.21
N/A
0.94
+348%
1.27
+35%
1.14
-10%
0.96
-16%
0.04
-96%
-2.43
N/A
-2.42
+0%
-0.05
+98%
1.63
N/A
3.41
+109%
3.98
+17%
2.73
-31%
1.43
-48%
1.2
-16%
1.39
+16%

See Also

Summary
ENI intrinsic value, competitors valuation, and company profile.
DCF Valuation
ENI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ENI stock valuation using valuation multiples.
Wall Street Estimates
ENI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ENI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 199,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.