
EdiliziAcrobatica SpA
MIL:EDAC

Intrinsic Value
The intrinsic value of one
EDAC
stock under the Base Case scenario is
11.01
EUR.
Compared to the current market price of 5.92 EUR,
EdiliziAcrobatica SpA
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
EdiliziAcrobatica SpA
Fundamental Analysis


Revenue & Expenses Breakdown
EdiliziAcrobatica SpA
Balance Sheet Decomposition
EdiliziAcrobatica SpA
Current Assets | 115.4m |
Cash & Short-Term Investments | 66m |
Receivables | 71.1m |
Other Current Assets | -21.7m |
Non-Current Assets | 24.9m |
Long-Term Investments | 1.6m |
PP&E | 20.6m |
Intangibles | 2m |
Other Non-Current Assets | 660k |
Free Cash Flow Analysis
EdiliziAcrobatica SpA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
EdiliziAcrobatica SpA
Revenue
|
155.2m
EUR
|
Cost of Revenue
|
-59.8m
EUR
|
Gross Profit
|
95.3m
EUR
|
Operating Expenses
|
-85.4m
EUR
|
Operating Income
|
9.9m
EUR
|
Other Expenses
|
-7m
EUR
|
Net Income
|
2.9m
EUR
|
EDAC Profitability Score
Profitability Due Diligence
EdiliziAcrobatica SpA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
EdiliziAcrobatica SpA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
EDAC Solvency Score
Solvency Due Diligence
EdiliziAcrobatica SpA's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
EdiliziAcrobatica SpA's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EDAC Price Targets Summary
EdiliziAcrobatica SpA
According to Wall Street analysts, the average 1-year price target for
EDAC
is 15.3 EUR
with a low forecast of 15.15 EUR and a high forecast of 15.75 EUR.
Dividends
Current shareholder yield for EDAC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EDAC
stock under the Base Case scenario is
11.01
EUR.
Compared to the current market price of 5.92 EUR,
EdiliziAcrobatica SpA
is
Undervalued by 46%.