I

Industrie De Nora SpA
MIL:DNR

Watchlist Manager
Industrie De Nora SpA
MIL:DNR
Watchlist
Price: 7.52 EUR -0.66%
Market Cap: 1.5B EUR
Have any thoughts about
Industrie De Nora SpA?
Write Note
Section:
 

Relative Value

The Relative Value of one DNR stock under the Base Case scenario is 12.54 EUR. Compared to the current market price of 7.52 EUR, Industrie De Nora SpA is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNR Relative Value
Base Case
12.54 EUR
Undervaluation 40%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
83
vs Industry
25
Median 3Y
3.3
Median 5Y
3.3
Industry
1.6
Forward
1.8
More Details
18
P/E
P/E
Price to Earnings
18
vs History
45
vs Industry
60
Median 3Y
16.2
Median 5Y
16.2
Industry
20.7
Forward
19.4
More Details
10.4
P/OCF
P/OCF
Price to OCF
10.4
vs History
93
vs Industry
32
Median 3Y
22.1
Median 5Y
22.1
Industry
14.8
More Details
61.8
P/FCFE
P/FCFE
Price to FCFE
61.8
vs History
25
vs Industry
10
Median 3Y
2.8
Median 5Y
2.8
Industry
21.3
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
83
vs Industry
29
Median 3Y
3.2
Median 5Y
3.2
Industry
1.8
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
83
vs Industry
26
Median 3Y
3.3
Median 5Y
3.3
Industry
1.7
Forward
1.7
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
83
vs Industry
53
Median 3Y
5.8
Median 5Y
5.8
Industry
6.2
More Details
8.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.9
vs History
83
vs Industry
34
Median 3Y
17
Median 5Y
17
Industry
12.4
Forward
10.1
More Details
11
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11
vs History
83
vs Industry
35
Median 3Y
20.7
Median 5Y
20.7
Industry
16
Forward
13
More Details
10.4
EV/OCF
EV/OCF
Enterprise Value to OCF
10.4
vs History
93
vs Industry
31
Median 3Y
21.7
Median 5Y
21.7
Industry
14.8
More Details
23
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23
vs History
54
vs Industry
13
Median 3Y
27.7
Median 5Y
27.7
Industry
18.1
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
83
vs Industry
25
Median 3Y
2.8
Median 5Y
2.8
Industry
1.4
More Details

Multiples Across Competitors

DNR Competitors Multiples
Industrie De Nora SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Industrie De Nora SpA
MIL:DNR
1.5B EUR 1.8 18 8.9 11
US
Parker-Hannifin Corp
NYSE:PH
83.3B USD 4.2 28.8 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.8B USD 4.8 22.2 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.4B USD 2.6 22.9 19 20.6
US
Ingersoll Rand Inc
NYSE:IR
37.2B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.7 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
26B USD 3.1 16.7 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
I
Industrie De Nora SpA
MIL:DNR
Average EV/EBITDA: 17.1
8.9
0%
59.6
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
I
Industrie De Nora SpA
MIL:DNR
Average EV/EBIT: 22.1
11
-11%
N/A
US
Parker-Hannifin Corp
NYSE:PH
22.3
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.7
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Summary
DNR intrinsic value, competitors valuation, and company profile.
DCF Valuation
DNR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DNR stock valuation using valuation multiples.
Wall Street Estimates
DNR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DNR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.