De' Longhi SpA
MIL:DLG

Watchlist Manager
De' Longhi SpA Logo
De' Longhi SpA
MIL:DLG
Watchlist
Price: 28.36 EUR -0.07% Market Closed
Market Cap: 4.3B EUR
Have any thoughts about
De' Longhi SpA?
Write Note

Income Statement

Earnings Waterfall
De' Longhi SpA

Revenue
4.7B EUR
Cost of Revenue
-2.1B EUR
Gross Profit
2.6B EUR
Operating Expenses
-2.1B EUR
Operating Income
541.5m EUR
Other Expenses
-148.8m EUR
Net Income
392.8m EUR

Income Statement
De' Longhi SpA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 678
N/A
1 727
+3%
1 757
+2%
1 817
+3%
1 855
+2%
1 891
+2%
1 883
0%
1 872
-1%
1 835
-2%
1 847
+1%
1 872
+1%
1 892
+1%
1 926
+2%
1 973
+2%
1 979
+0%
2 000
+1%
2 024
+1%
2 078
+3%
2 498
+20%
2 891
+16%
2 904
+0%
2 101
-28%
2 953
+41%
3 004
+2%
3 122
+4%
2 351
-25%
3 606
+53%
4 142
+15%
4 283
+3%
3 222
-25%
4 675
+45%
4 688
+0%
4 654
-1%
3 158
-32%
4 445
+41%
4 290
-3%
4 313
+1%
3 076
-29%
4 441
+44%
4 574
+3%
4 673
+2%
Gross Profit
Cost of Revenue
(744)
(757)
(773)
(801)
(819)
(829)
(811)
(806)
(782)
(793)
(810)
(812)
(830)
(847)
(849)
(861)
(882)
(916)
(1 141)
(1 343)
(1 350)
(947)
(1 384)
(1 405)
(1 455)
(1 010)
(1 625)
(1 828)
(2 019)
(1 314)
(2 180)
(2 198)
(2 223)
(1 427)
(2 230)
(2 163)
(2 017)
(1 337)
(2 020)
(2 047)
(2 076)
Gross Profit
934
N/A
970
+4%
984
+1%
1 016
+3%
1 036
+2%
1 063
+3%
1 072
+1%
1 066
-1%
1 053
-1%
1 053
0%
1 061
+1%
1 080
+2%
1 096
+2%
1 126
+3%
1 130
+0%
1 138
+1%
1 142
+0%
1 162
+2%
1 356
+17%
1 547
+14%
1 553
+0%
1 154
-26%
1 569
+36%
1 598
+2%
1 667
+4%
1 341
-20%
1 981
+48%
2 313
+17%
2 264
-2%
1 908
-16%
2 495
+31%
2 490
0%
2 431
-2%
1 732
-29%
2 215
+28%
2 127
-4%
2 296
+8%
1 739
-24%
2 421
+39%
2 527
+4%
2 596
+3%
Operating Income
Operating Expenses
(739)
(757)
(772)
(798)
(814)
(830)
(835)
(824)
(814)
(811)
(822)
(842)
(859)
(880)
(882)
(889)
(894)
(917)
(1 096)
(1 270)
(1 271)
(941)
(1 292)
(1 308)
(1 340)
(1 069)
(1 519)
(1 726)
(1 662)
(1 490)
(1 953)
(2 044)
(2 042)
(1 463)
(1 869)
(1 774)
(1 901)
(1 409)
(1 941)
(2 009)
(2 055)
Selling, General & Administrative
(633)
(693)
(675)
(717)
(731)
(749)
(754)
(736)
(726)
(730)
(748)
(772)
(787)
(803)
(806)
(807)
(811)
(828)
(986)
(1 134)
(1 133)
(835)
(1 147)
(1 161)
(1 193)
(947)
(1 357)
(1 555)
(1 500)
(1 349)
(1 784)
(1 869)
(1 862)
(1 322)
(1 698)
(1 608)
(1 722)
(1 253)
(1 747)
(1 806)
(1 849)
Depreciation & Amortization
(47)
(47)
(48)
(50)
(52)
(52)
(52)
(52)
(51)
(53)
(53)
(55)
(58)
(58)
(58)
(58)
(60)
(62)
(84)
(108)
(110)
(78)
(117)
(118)
(118)
(81)
(121)
(126)
(131)
(94)
(146)
(152)
(155)
(106)
(162)
(163)
(164)
(108)
(162)
(167)
(169)
Other Operating Expenses
(59)
(17)
(49)
(32)
(32)
(28)
(28)
(37)
(37)
(28)
(21)
(15)
(15)
(19)
(19)
(24)
(24)
(27)
(26)
(28)
(28)
(28)
(28)
(29)
(29)
(41)
(41)
(45)
(31)
(47)
(23)
(23)
(25)
(35)
(9)
(4)
(15)
(48)
(32)
(37)
(37)
Operating Income
195
N/A
213
+9%
212
-1%
218
+3%
221
+2%
233
+5%
237
+2%
242
+2%
240
-1%
242
+1%
239
-1%
238
-1%
237
0%
246
+4%
248
+1%
250
+1%
248
-1%
246
-1%
260
+6%
278
+7%
283
+2%
213
-25%
276
+30%
290
+5%
328
+13%
272
-17%
462
+70%
587
+27%
601
+2%
418
-30%
542
+30%
446
-18%
389
-13%
268
-31%
346
+29%
353
+2%
396
+12%
330
-17%
480
+45%
517
+8%
542
+5%
Pre-Tax Income
Interest Income Expense
(21)
(21)
(20)
(20)
(19)
(13)
(9)
(7)
(6)
(7)
(7)
(6)
(7)
(13)
(14)
(11)
(8)
(0)
(3)
(10)
(8)
(4)
(8)
(7)
(6)
(3)
(8)
13
14
18
15
(5)
(10)
(18)
(24)
(25)
(19)
4
9
16
11
Non-Reccuring Items
(0)
(1)
1
0
0
0
0
0
(1)
13
15
25
29
14
14
2
(2)
(3)
(5)
(3)
(5)
(2)
(10)
(15)
(15)
(10)
(24)
(18)
(28)
(31)
(18)
(19)
(1)
(5)
9
9
0
(1)
(11)
(12)
(14)
Total Other Income
(20)
(21)
(20)
(21)
(21)
(20)
(20)
(21)
(21)
(20)
(20)
(20)
(19)
(18)
(18)
(18)
(18)
(19)
(18)
(18)
(18)
(11)
(11)
(6)
(6)
(2)
(2)
(3)
(3)
(4)
(4)
(6)
(6)
(7)
(7)
(5)
(5)
(6)
(6)
(7)
(7)
Pre-Tax Income
154
N/A
171
+11%
172
+0%
177
+3%
182
+3%
199
+9%
208
+4%
214
+3%
212
-1%
228
+8%
228
+0%
238
+4%
240
+1%
229
-4%
230
+0%
223
-3%
220
-1%
224
+2%
233
+4%
247
+6%
253
+2%
196
-22%
248
+27%
263
+6%
301
+15%
256
-15%
428
+67%
580
+35%
585
+1%
400
-32%
534
+33%
415
-22%
372
-11%
238
-36%
323
+36%
332
+3%
372
+12%
327
-12%
472
+44%
514
+9%
531
+3%
Net Income
Tax Provision
(40)
(44)
(44)
(46)
(47)
(49)
(50)
(52)
(52)
(59)
(59)
(62)
(53)
(49)
(48)
(44)
(48)
(40)
(38)
(38)
(41)
(35)
(47)
(62)
(68)
(56)
(92)
(114)
(119)
(89)
(120)
(101)
(89)
(58)
(76)
(75)
(84)
(77)
(109)
(119)
(126)
Income from Continuing Operations
115
127
128
131
135
150
158
162
159
168
169
176
187
180
182
180
172
184
195
208
211
161
201
201
233
200
336
465
465
312
414
315
283
180
247
257
288
250
363
395
406
Income to Minority Interest
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(2)
(1)
(0)
(2)
(10)
(13)
Net Income (Common)
114
N/A
127
+11%
127
+0%
131
+3%
135
+3%
150
+11%
157
+5%
162
+3%
159
-1%
167
+5%
168
+0%
174
+4%
185
+6%
178
-4%
180
+1%
178
-1%
170
-4%
185
+9%
195
+6%
209
+7%
212
+2%
161
-24%
201
+25%
201
+0%
233
+16%
200
-14%
179
-10%
308
+72%
308
0%
311
+1%
413
+33%
313
-24%
280
-10%
177
-37%
244
+37%
255
+5%
287
+12%
250
-13%
361
+44%
385
+7%
393
+2%
EPS (Diluted)
0.76
N/A
0.85
+12%
0.85
N/A
0.87
+2%
0.9
+3%
1
+11%
1.05
+5%
1.08
+3%
1.06
-2%
1.12
+6%
1.12
N/A
1.11
-1%
1.2
+8%
1.19
-1%
1.21
+2%
1.14
-6%
1.14
N/A
1.21
+6%
1.3
+7%
1.38
+6%
1.4
+1%
1.06
-24%
1.33
+25%
1.33
N/A
1.54
+16%
1.31
-15%
1.19
-9%
2
+68%
2
N/A
2.03
+1%
2.73
+34%
2.05
-25%
1.84
-10%
1.16
-37%
1.6
+38%
1.68
+5%
1.9
+13%
1.65
-13%
2.38
+44%
2.54
+7%
2.59
+2%

See Also

Discover More