d'Amico International Shipping SA
MIL:DIS

Watchlist Manager
d'Amico International Shipping SA Logo
d'Amico International Shipping SA
MIL:DIS
Watchlist
Price: 3.905 EUR 0.26% Market Closed
Market Cap: 484.6m EUR
Have any thoughts about
d'Amico International Shipping SA?
Write Note

Relative Value

The Relative Value of one DIS stock under the Base Case scenario is 4.903 EUR. Compared to the current market price of 3.905 EUR, d'Amico International Shipping SA is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIS Relative Value
Base Case
4.903 EUR
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
52
Median 3Y
1.1
Median 5Y
2.4
Industry
1.2
Forward
1.2
vs History
47
vs Industry
43
Median 3Y
2.3
Median 5Y
2.3
Industry
9.4
Forward
2.5
vs History
87
vs Industry
36
Median 3Y
3.2
Median 5Y
13.7
Industry
4.7
vs History
23
vs Industry
13
Median 3Y
5.4
Median 5Y
-10.7
Industry
9.7
vs History
93
vs Industry
33
Median 3Y
1.2
Median 5Y
3.6
Industry
1.1
vs History
85
vs Industry
56
Median 3Y
1.4
Median 5Y
3.3
Industry
1.7
Forward
1.3
vs History
88
vs Industry
70
Median 3Y
2
Median 5Y
4.4
Industry
4.3
vs History
88
vs Industry
47
Median 3Y
3.3
Median 5Y
11.6
Industry
5.8
Forward
2.1
vs History
87
vs Industry
46
Median 3Y
4.2
Median 5Y
21.1
Industry
8.3
Forward
2.7
vs History
93
vs Industry
42
Median 3Y
3.6
Median 5Y
18.7
Industry
6.3
vs History
88
vs Industry
36
Median 3Y
4.4
Median 5Y
24.8
Industry
10.4
vs History
88
vs Industry
32
Median 3Y
1.1
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

DIS Competitors Multiples
d'Amico International Shipping SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
d'Amico International Shipping SA
MIL:DIS
470.8m EUR 0.7 1.9 1.6 2
CA
Enbridge Inc
TSX:ENB
129.4B CAD 2.7 20.5 15.3 23.6
US
Enterprise Products Partners LP
NYSE:EPD
66.9B USD 1.2 11.5 10.3 13.9
US
Williams Companies Inc
NYSE:WMB
65.2B USD 6.2 22.6 15.3 24.5
US
Energy Transfer LP
NYSE:ET
64.1B USD 0.8 14.1 8.9 13.6
US
Kinder Morgan Inc
NYSE:KMI
59.6B USD 3.9 23.5 13.5 20.8
US
ONEOK Inc
NYSE:OKE
57.9B USD 2.9 20.8 15 18.5
US
MPLX LP
NYSE:MPLX
48.1B USD 4.1 11.2 9.9 12.2
CA
TC Energy Corp
TSX:TRP
68.4B CAD 4.1 13.4 13.4 18.9
US
Cheniere Energy Inc
NYSE:LNG
46.5B USD 2.9 12.8 8.3 9.8
US
Targa Resources Corp
NYSE:TRGP
37.4B USD 2.4 31.1 12.7 19.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
d'Amico International Shipping SA
MIL:DIS
Average EV/EBITDA: 11.3
1.6
-47%
N/A
CA
Enbridge Inc
TSX:ENB
15.3
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.3
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.3
28%
0.5
US
Energy Transfer LP
NYSE:ET
8.9
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.5
33%
0.4
US
ONEOK Inc
NYSE:OKE
15
80%
0.2
US
MPLX LP
NYSE:MPLX
9.9
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.3
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.7
30%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
d'Amico International Shipping SA
MIL:DIS
Average EV/EBIT: 16.1
2
-59%
N/A
CA
Enbridge Inc
TSX:ENB
23.6
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
13.9
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.5
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.6
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
20.8
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.5
49%
0.4
US
MPLX LP
NYSE:MPLX
12.2
19%
0.6
CA
TC Energy Corp
TSX:TRP
18.9
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.8
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.4
-8%
N/A

See Also

Discover More
Back to Top