d'Amico International Shipping SA
MIL:DIS

Watchlist Manager
d'Amico International Shipping SA Logo
d'Amico International Shipping SA
MIL:DIS
Watchlist
Price: 4.235 EUR 0.12% Market Closed
Market Cap: 510.6m EUR
Have any thoughts about
d'Amico International Shipping SA?
Write Note

Income Statement

Earnings Waterfall
d'Amico International Shipping SA

Revenue
680.4m USD
Cost of Revenue
-172m USD
Gross Profit
508.4m USD
Operating Expenses
-223.2m USD
Operating Income
285.3m USD
Other Expenses
-21.1m USD
Net Income
264.2m USD

Income Statement
d'Amico International Shipping SA

Rotate your device to view
Income Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
283
N/A
279
-1%
289
+4%
315
+9%
349
+11%
386
+11%
420
+9%
415
-1%
406
-2%
383
-6%
352
-8%
347
-1%
346
0%
355
+3%
375
+6%
391
+4%
403
+3%
405
+1%
403
-1%
399
-1%
485
+22%
565
+16%
548
-3%
354
-36%
530
+50%
537
+1%
519
-3%
316
-39%
317
+0%
312
-2%
246
-21%
373
+52%
429
+15%
508
+18%
484
-5%
764
+58%
859
+13%
860
+0%
544
-37%
815
+50%
680
-17%
Gross Profit
Cost of Revenue
(95)
(92)
(96)
(103)
(105)
(111)
(112)
(104)
(98)
(86)
(82)
(86)
(93)
(110)
(123)
(134)
(145)
(151)
(159)
(154)
(188)
(201)
(179)
(95)
(140)
(124)
(112)
(59)
(67)
(74)
(71)
(112)
(139)
(164)
(150)
(226)
(234)
(230)
(142)
(209)
(172)
Gross Profit
188
N/A
187
0%
193
+3%
212
+10%
243
+14%
276
+13%
308
+12%
311
+1%
309
-1%
297
-4%
271
-9%
261
-3%
253
-3%
246
-3%
253
+3%
257
+2%
257
0%
254
-1%
244
-4%
245
+0%
297
+21%
364
+23%
369
+1%
258
-30%
390
+51%
413
+6%
408
-1%
258
-37%
251
-3%
239
-5%
175
-27%
261
+49%
290
+11%
343
+18%
335
-3%
538
+61%
626
+16%
630
+1%
402
-36%
607
+51%
508
-16%
Operating Income
Operating Expenses
(182)
(195)
(202)
(221)
(229)
(245)
(253)
(253)
(244)
(241)
(238)
(245)
(251)
(254)
(259)
(260)
(275)
(280)
(282)
(267)
(323)
(369)
(357)
(226)
(337)
(327)
(318)
(199)
(228)
(224)
(173)
(258)
(251)
(249)
(166)
(251)
(260)
(263)
(182)
(271)
(223)
Selling, General & Administrative
(115)
(117)
(119)
(127)
(137)
(148)
(156)
(154)
(151)
(144)
(138)
(133)
(130)
(131)
(135)
(142)
(145)
(149)
(150)
(146)
(162)
(147)
(120)
(44)
(65)
(59)
(52)
(27)
(22)
(22)
(17)
(26)
(26)
(28)
(19)
(29)
(31)
(33)
(26)
(38)
(33)
Depreciation & Amortization
(31)
(32)
(34)
(35)
(36)
(33)
(32)
(33)
(33)
(36)
(38)
(38)
(45)
(45)
(45)
(37)
(48)
(49)
(50)
(40)
(53)
(81)
(88)
(74)
(109)
(107)
(105)
(70)
(84)
(84)
(65)
(97)
(94)
(93)
(61)
(91)
(92)
(93)
(62)
(94)
(78)
Other Operating Expenses
(36)
(45)
(49)
(59)
(56)
(64)
(65)
(66)
(61)
(61)
(63)
(74)
(75)
(78)
(80)
(80)
(81)
(83)
(83)
(82)
(108)
(141)
(148)
(108)
(163)
(162)
(160)
(102)
(121)
(118)
(91)
(135)
(131)
(128)
(86)
(131)
(137)
(138)
(94)
(139)
(112)
Operating Income
5
N/A
(7)
N/A
(9)
-18%
(8)
+3%
14
N/A
30
+113%
55
+83%
58
+5%
64
+11%
56
-13%
32
-42%
17
-48%
2
-88%
(8)
N/A
(7)
+18%
(2)
+65%
(18)
-622%
(26)
-49%
(38)
-47%
(22)
+41%
(25)
-13%
(4)
+84%
12
N/A
33
+161%
53
+61%
86
+64%
90
+4%
59
-34%
23
-61%
14
-38%
2
-88%
4
+113%
39
+1 001%
95
+143%
169
+78%
287
+70%
366
+28%
366
+0%
220
-40%
336
+53%
285
-15%
Pre-Tax Income
Interest Income Expense
(2)
(2)
4
(7)
(4)
(3)
(14)
(6)
(11)
(16)
(14)
(19)
(19)
(23)
(24)
(24)
(22)
(24)
(25)
(25)
(40)
(56)
(64)
(43)
(70)
(69)
(72)
(39)
(51)
(48)
(30)
(52)
(51)
(43)
(30)
(44)
(42)
(45)
(22)
(36)
(28)
Non-Reccuring Items
0
0
0
6
0
0
0
6
0
0
0
(7)
3
3
3
(9)
(1)
(1)
(1)
(2)
(7)
(19)
(21)
(17)
(20)
(14)
(13)
(4)
1
(5)
(9)
(17)
(20)
(16)
(3)
(9)
(9)
(7)
(5)
(6)
3
Total Other Income
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(0)
(0)
(0)
(3)
(2)
(4)
(3)
(2)
(3)
0
(1)
(5)
(5)
(5)
0
0
5
5
10
0
10
9
0
9
9
(0)
0
(0)
(0)
5
0
5
5
Pre-Tax Income
3
N/A
(10)
N/A
(5)
+49%
(10)
-89%
9
N/A
27
+197%
40
+51%
56
+39%
51
-9%
39
-25%
16
-58%
(12)
N/A
(17)
-45%
(32)
-83%
(32)
+1%
(37)
-18%
(43)
-14%
(52)
-21%
(65)
-26%
(54)
+17%
(77)
-42%
(84)
-10%
(72)
+15%
(27)
+62%
(33)
-24%
8
N/A
14
+79%
17
+17%
(17)
N/A
(29)
-70%
(37)
-26%
(57)
-55%
(23)
+60%
35
N/A
135
+288%
233
+73%
314
+35%
320
+2%
193
-40%
299
+55%
266
-11%
Net Income
Tax Provision
(1)
(1)
(2)
(1)
(2)
(2)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
Income from Continuing Operations
2
(11)
(7)
(11)
7
25
39
54
50
38
16
(13)
(18)
(33)
(33)
(38)
(44)
(52)
(66)
(55)
(78)
(86)
(73)
(28)
(34)
7
14
17
(17)
(30)
(37)
(58)
(23)
34
135
233
313
318
192
297
264
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2
N/A
(11)
N/A
(7)
+36%
(11)
-47%
8
N/A
25
+225%
39
+58%
54
+38%
50
-8%
38
-24%
16
-58%
(13)
N/A
(18)
-42%
(33)
-79%
(33)
+0%
(38)
-17%
(44)
-14%
(52)
-20%
(66)
-26%
(55)
+16%
(78)
-41%
(86)
-10%
(73)
+15%
(28)
+62%
(34)
-24%
7
N/A
14
+88%
17
+21%
(17)
N/A
(30)
-69%
(37)
-26%
(58)
-54%
(23)
+60%
34
N/A
135
+294%
233
+72%
313
+35%
318
+2%
192
-40%
297
+55%
264
-11%
EPS (Diluted)
0
N/A
-0.03
N/A
-0.02
+33%
-0.02
N/A
0.01
N/A
0.05
+400%
0.08
+60%
0.11
+38%
0.1
-9%
0.07
-30%
0.02
-71%
-0.03
N/A
-0.05
-67%
-0.08
-60%
-0.07
+13%
-0.07
N/A
-0.07
N/A
-0.13
-86%
-0.1
+23%
-0.08
+20%
-0.1
-25%
-0.1
N/A
-0.05
+50%
-0.03
+40%
-0.04
-33%
0.01
N/A
0.01
N/A
0.13
+1 200%
-0.01
N/A
-0.02
-100%
-0.3
-1 400%
-0.05
+83%
-0.02
+60%
0.27
N/A
1.1
+307%
1.9
+73%
2.58
+36%
2.62
+2%
1.59
-39%
2.46
+55%
2.19
-11%

See Also

Discover More