d'Amico International Shipping SA
MIL:DIS

Watchlist Manager
d'Amico International Shipping SA Logo
d'Amico International Shipping SA
MIL:DIS
Watchlist
Price: 4.235 EUR 0.12% Market Closed
Market Cap: 510.6m EUR
Have any thoughts about
d'Amico International Shipping SA?
Write Note

Cash Flow Statement

Cash Flow Statement
d'Amico International Shipping SA

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(22)
(26)
(21)
(18)
(108)
(108)
(106)
(101)
15
(10)
(19)
18
50
(4)
(39)
(5)
(20)
(5)
(28)
(55)
(57)
(76)
(46)
(28)
(20)
14
20
17
(16)
(28)
(37)
(44)
(3)
54
135
195
215
221
192
194
215
Depreciation & Amortization
34
36
37
37
124
124
123
122
32
0
4
2
(3)
(1)
5
0
(0)
0
2
40
48
68
66
74
74
71
70
70
68
67
65
80
63
61
61
61
61
62
62
62
62
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
1
1
1
0
1
1
1
1
1
1
Other Non-Cash Items
17
17
11
8
7
5
0
(1)
(20)
6
5
(3)
14
5
8
(3)
3
1
3
32
39
62
60
60
62
53
49
42
31
34
38
48
39
37
34
34
33
29
28
23
14
Cash Taxes Paid
1
1
1
1
1
1
1
1
1
0
2
(0)
(2)
0
0
0
(0)
(0)
(0)
1
1
1
1
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
1
1
1
Cash Interest Paid
11
11
11
0
0
0
0
0
0
0
0
0
0
0
0
6
16
(1)
3
20
24
35
29
40
40
39
38
35
32
31
30
36
30
29
28
28
21
21
21
19
19
Change in Working Capital
(13)
(2)
2
(18)
(12)
(23)
(15)
(3)
5
(6)
(11)
(8)
(29)
14
44
(19)
(44)
6
27
(10)
(6)
(26)
(34)
(47)
(48)
(40)
(48)
(45)
(40)
(36)
(35)
(43)
(67)
(66)
(82)
(54)
(9)
(21)
9
(10)
(18)
Cash from Operating Activities
16
N/A
24
+50%
29
+19%
10
-67%
11
+10%
(3)
N/A
2
N/A
17
+613%
32
+85%
(10)
N/A
(21)
-103%
9
N/A
32
+252%
14
-56%
18
+28%
(27)
N/A
(61)
-128%
2
N/A
4
+108%
8
+103%
24
+215%
27
+13%
45
+68%
59
+30%
68
+15%
98
+44%
91
-7%
84
-8%
44
-48%
38
-13%
32
-16%
42
+32%
32
-23%
88
+172%
148
+68%
237
+60%
302
+27%
292
-3%
293
+0%
271
-8%
275
+2%
Investing Cash Flow
Capital Expenditures
(63)
(78)
(65)
(81)
(115)
(96)
(85)
(78)
(53)
(68)
(117)
65
84
(11)
(27)
11
7
(6)
(0)
(101)
(99)
(100)
(35)
(65)
(36)
(41)
(40)
(12)
(9)
(8)
(7)
(7)
(4)
(3)
(35)
(40)
(70)
(72)
(41)
(42)
(57)
Other Items
0
0
27
0
0
0
12
12
43
(0)
(19)
0
(13)
0
0
27
78
(13)
(56)
22
8
14
15
25
25
37
41
56
40
28
14
24
30
4
(6)
(16)
(26)
(0)
0
0
27
Cash from Investing Activities
(63)
N/A
(78)
-23%
(37)
+52%
(54)
-44%
(87)
-63%
(69)
+21%
(73)
-6%
(66)
+10%
(10)
+84%
(68)
-565%
(136)
-100%
65
N/A
71
+9%
(11)
N/A
(27)
-154%
39
N/A
85
+121%
(19)
N/A
(57)
-194%
(79)
-40%
(91)
-14%
(85)
+6%
(20)
+77%
(40)
-103%
(11)
+73%
(4)
+64%
0
N/A
44
+11 432%
31
-29%
20
-37%
7
-66%
16
+147%
26
+59%
2
-94%
(42)
N/A
(56)
-35%
(96)
-70%
(72)
+25%
(41)
+42%
(42)
0%
(30)
+27%
Financing Cash Flow
Net Issuance of Common Stock
0
(1)
(1)
(1)
(1)
(0)
84
84
84
31
31
(30)
(30)
2
4
(3)
34
0
(38)
0
1
17
49
49
42
27
(5)
(1)
4
4
(0)
(0)
0
0
0
0
(1)
(7)
(7)
0
(7)
Net Issuance of Debt
26
33
(2)
23
42
23
20
(7)
(60)
79
148
(79)
(96)
15
40
(14)
(49)
21
(20)
(77)
(85)
(170)
(152)
(104)
(139)
(78)
(72)
(94)
(75)
(74)
(59)
(75)
(64)
(87)
(24)
(55)
(100)
(112)
(199)
(165)
(119)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
(22)
(42)
0
(50)
Other
(15)
(9)
(7)
0
21
34
34
11
(20)
17
30
0
3
(1)
(4)
2
(11)
2
112
151
147
214
84
39
39
(29)
6
(5)
(2)
(3)
2
2
1
43
0
0
0
(43)
0
0
0
Cash from Financing Activities
11
N/A
24
+111%
(9)
N/A
22
N/A
62
+178%
58
-7%
138
+140%
88
-36%
4
-95%
127
+3 002%
202
+59%
(109)
N/A
(126)
-16%
17
N/A
27
+60%
(15)
N/A
(14)
+3%
23
N/A
54
+135%
75
+39%
63
-15%
61
-4%
(19)
N/A
(16)
+11%
(57)
-249%
(80)
-40%
(71)
+11%
(100)
-41%
(73)
+27%
(73)
+0%
(57)
+21%
(74)
-28%
(63)
+14%
(44)
+31%
(24)
+45%
(55)
-129%
(122)
-121%
(184)
-50%
(249)
-35%
(214)
+14%
(176)
+18%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
0
(0)
0
0
(1)
(0)
(1)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(36)
N/A
(30)
+17%
(17)
+42%
(22)
-28%
(15)
+34%
(14)
+4%
67
N/A
40
-40%
25
-38%
49
+99%
45
-8%
(35)
N/A
(23)
+35%
21
N/A
19
-10%
(3)
N/A
10
N/A
5
-46%
1
-89%
3
+381%
(4)
N/A
3
N/A
7
+146%
2
-66%
(0)
N/A
14
N/A
21
+46%
28
+35%
2
-94%
(15)
N/A
(19)
-24%
(15)
+19%
(5)
+68%
46
N/A
82
+80%
125
+53%
84
-33%
35
-58%
3
-92%
15
+411%
69
+361%
Free Cash Flow
Free Cash Flow
(47)
N/A
(54)
-14%
(36)
+33%
(71)
-100%
(104)
-46%
(99)
+5%
(83)
+17%
(60)
+27%
(22)
+64%
(78)
-259%
(138)
-78%
74
N/A
116
+57%
4
-97%
(9)
N/A
(15)
-81%
(55)
-254%
(4)
+92%
3
N/A
(94)
N/A
(75)
+20%
(72)
+3%
10
N/A
(6)
N/A
32
N/A
57
+81%
51
-11%
72
+41%
34
-52%
30
-13%
25
-17%
35
+40%
29
-18%
85
+198%
112
+32%
197
+75%
232
+18%
220
-5%
251
+14%
229
-9%
218
-5%

See Also

Discover More