DIB Intrinsic Valuation and Fundamental Analysis - Digital Bros SpA - Alpha Spread

Digital Bros SpA
MIL:DIB

Watchlist Manager
Digital Bros SpA Logo
Digital Bros SpA
MIL:DIB
Watchlist
Price: 9.53 EUR -2.66% Market Closed
Market Cap: 135.9m EUR
Have any thoughts about
Digital Bros SpA?
Write Note

Intrinsic Value

The intrinsic value of one DIB stock under the Base Case scenario is 12.57 EUR. Compared to the current market price of 9.53 EUR, Digital Bros SpA is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DIB Intrinsic Value
12.57 EUR
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Digital Bros SpA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DIB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DIB?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Digital Bros SpA

Provide an overview of the primary business activities
of Digital Bros SpA.

What unique competitive advantages
does Digital Bros SpA hold over its rivals?

What risks and challenges
does Digital Bros SpA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Digital Bros SpA.

Provide P/S
for Digital Bros SpA.

Provide P/E
for Digital Bros SpA.

Provide P/OCF
for Digital Bros SpA.

Provide P/FCFE
for Digital Bros SpA.

Provide P/B
for Digital Bros SpA.

Provide EV/S
for Digital Bros SpA.

Provide EV/GP
for Digital Bros SpA.

Provide EV/EBITDA
for Digital Bros SpA.

Provide EV/EBIT
for Digital Bros SpA.

Provide EV/OCF
for Digital Bros SpA.

Provide EV/FCFF
for Digital Bros SpA.

Provide EV/IC
for Digital Bros SpA.

Show me price targets
for Digital Bros SpA made by professional analysts.

What are the Revenue projections
for Digital Bros SpA?

How accurate were the past Revenue estimates
for Digital Bros SpA?

What are the Net Income projections
for Digital Bros SpA?

How accurate were the past Net Income estimates
for Digital Bros SpA?

What are the EPS projections
for Digital Bros SpA?

How accurate were the past EPS estimates
for Digital Bros SpA?

What are the EBIT projections
for Digital Bros SpA?

How accurate were the past EBIT estimates
for Digital Bros SpA?

Compare the revenue forecasts
for Digital Bros SpA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Digital Bros SpA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Digital Bros SpA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Digital Bros SpA compared to its peers.

Compare the P/E ratios
of Digital Bros SpA against its peers.

Discuss the investment returns and shareholder value creation
comparing Digital Bros SpA with its peers.

Analyze the financial leverage
of Digital Bros SpA compared to its main competitors.

Show all profitability ratios
for Digital Bros SpA.

Provide ROE
for Digital Bros SpA.

Provide ROA
for Digital Bros SpA.

Provide ROIC
for Digital Bros SpA.

Provide ROCE
for Digital Bros SpA.

Provide Gross Margin
for Digital Bros SpA.

Provide Operating Margin
for Digital Bros SpA.

Provide Net Margin
for Digital Bros SpA.

Provide FCF Margin
for Digital Bros SpA.

Show all solvency ratios
for Digital Bros SpA.

Provide D/E Ratio
for Digital Bros SpA.

Provide D/A Ratio
for Digital Bros SpA.

Provide Interest Coverage Ratio
for Digital Bros SpA.

Provide Altman Z-Score Ratio
for Digital Bros SpA.

Provide Quick Ratio
for Digital Bros SpA.

Provide Current Ratio
for Digital Bros SpA.

Provide Cash Ratio
for Digital Bros SpA.

What is the historical Revenue growth
over the last 5 years for Digital Bros SpA?

What is the historical Net Income growth
over the last 5 years for Digital Bros SpA?

What is the current Free Cash Flow
of Digital Bros SpA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Digital Bros SpA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Digital Bros SpA

Current Assets 46.2m
Cash & Short-Term Investments 4.2m
Receivables 36.6m
Other Current Assets 5.4m
Non-Current Assets 185.9m
Long-Term Investments 6.9m
PP&E 8m
Intangibles 142.3m
Other Non-Current Assets 28.6m
Current Liabilities 97.9m
Accounts Payable 45.3m
Other Current Liabilities 52.6m
Non-Current Liabilities 6.3m
Long-Term Debt 6.5m
Other Non-Current Liabilities -189k
Efficiency

Earnings Waterfall
Digital Bros SpA

Revenue
104.6m EUR
Cost of Revenue
-33.2m EUR
Gross Profit
71.4m EUR
Operating Expenses
-66.7m EUR
Operating Income
4.7m EUR
Other Expenses
-13.6m EUR
Net Income
-8.9m EUR

Free Cash Flow Analysis
Digital Bros SpA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DIB Profitability Score
Profitability Due Diligence

Digital Bros SpA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive Operating Income
53/100
Profitability
Score

Digital Bros SpA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

DIB Solvency Score
Solvency Due Diligence

Digital Bros SpA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Low Altman Z-Score
51/100
Solvency
Score

Digital Bros SpA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DIB Price Targets Summary
Digital Bros SpA

Wall Street analysts forecast DIB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DIB is 22.1 EUR with a low forecast of 11.11 EUR and a high forecast of 35.7 EUR.

Lowest
Price Target
11.11 EUR
17% Upside
Average
Price Target
22.1 EUR
132% Upside
Highest
Price Target
35.7 EUR
275% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DIB?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for DIB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about DIB dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

DIB Price
Digital Bros SpA

1M 1M
-3%
6M 6M
+16%
1Y 1Y
-36%
3Y 3Y
-70%
5Y 5Y
+12%
10Y 10Y
+238%
Annual Price Range
9.53
52w Low
7.94
52w High
14.93
Price Metrics
Average Annual Return 32.48%
Standard Deviation of Annual Returns 39.09%
Max Drawdown -83%
Shares Statistics
Market Capitalization 135.9m EUR
Shares Outstanding 14 265 037
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Digital Bros SpA Logo
Digital Bros SpA

Country

Italy

Industry

Media

Market Cap

135.9m EUR

Dividend Yield

0%

Description

Digital Bros SpA engages in the publication, distribution, and marketing of video games. The company is headquartered in Milan, Milano and currently employs 370 full-time employees. The company went IPO on 2000-10-20. The company divides its business into five sectors. The Distribution in Italy sector includes distribution of video games purchased from international publishers, through a key account direct sales network and a sales network consisting of agents, as well as sale of playing cards Yu-Gi-Oh! in Italy. The International Publishing consists of acquisition of video games rights from developers and their distribution through a network of international sales. The Digital focuses on the distribution of digital products through online stores and skill games through the Website www.king.com. The Newsstand includes the distribution of video games in combination with publishing and the newsstand distribution of publications related to entertainment. The Holding sector comprises activities of coordination of the Company’s operations. In February 2014, it set up Mobile Gaming division.

Contact

MILANO
Milan
Via Tortona 37
+3902413031.0
www.digitalbros.com

IPO

2000-10-20

Employees

370

Officers

See Also

Discover More
What is the Intrinsic Value of one DIB stock?

The intrinsic value of one DIB stock under the Base Case scenario is 12.57 EUR.

Is DIB stock undervalued or overvalued?

Compared to the current market price of 9.53 EUR, Digital Bros SpA is Undervalued by 24%.

Back to Top