D

Danieli & C Officine Meccaniche SpA
MIL:DAN

Watchlist Manager
Danieli & C Officine Meccaniche SpA
MIL:DAN
Watchlist
Price: 24.7 EUR 1.44% Market Closed
Market Cap: 1.8B EUR
Have any thoughts about
Danieli & C Officine Meccaniche SpA?
Write Note

Cash Flow Statement

Cash Flow Statement
Danieli & C Officine Meccaniche SpA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
161
160
157
136
133
156
213
242
267
278
250
266
269
282
259
267
256
231
229
208
193
203
39
76
(45)
(136)
63
23
85
103
106
86
85
71
115
174
287
300
300
334
307
Depreciation & Amortization
61
64
63
58
56
56
60
69
73
81
81
90
91
91
95
89
90
88
89
95
97
100
0
3
0
(2)
99
78
104
106
123
117
97
97
98
104
115
118
143
147
145
Other Non-Cash Items
23
67
63
116
111
83
16
(19)
(42)
(16)
19
(19)
15
(6)
17
(22)
(60)
(55)
(127)
(46)
(27)
28
35
(48)
(54)
33
25
70
36
16
1
(21)
(15)
69
47
(19)
(50)
(45)
9
(5)
(63)
Cash Taxes Paid
67
72
86
81
89
96
55
54
51
35
42
45
45
54
80
88
85
88
69
61
60
55
(0)
14
(5)
(29)
47
44
37
45
59
38
19
29
20
29
51
80
90
66
86
Cash Interest Paid
31
25
23
20
16
16
14
12
29
21
24
25
8
9
11
15
17
18
17
20
19
18
5
9
(3)
(7)
13
7
10
16
13
8
18
15
9
42
21
(10)
11
17
40
Change in Working Capital
279
231
106
72
107
30
76
(76)
(148)
(131)
(140)
(212)
(184)
(177)
(194)
(143)
(57)
(120)
82
(42)
(92)
(159)
(24)
33
(36)
(130)
(99)
(57)
(206)
(147)
(76)
(18)
25
8
20
(98)
(74)
153
187
91
(57)
Cash from Operating Activities
523
N/A
521
0%
388
-26%
382
-2%
406
+6%
324
-20%
364
+12%
216
-41%
150
-31%
212
+42%
210
-1%
125
-41%
192
+53%
190
-1%
177
-7%
190
+8%
228
+20%
144
-37%
274
+90%
216
-21%
171
-21%
172
+1%
50
-71%
64
+28%
(135)
N/A
(235)
-74%
87
N/A
114
+30%
19
-83%
78
+308%
154
+99%
164
+6%
192
+17%
245
+27%
280
+14%
162
-42%
279
+73%
526
+88%
638
+21%
566
-11%
332
-41%
Investing Cash Flow
Capital Expenditures
(188)
(184)
(166)
(115)
(85)
(68)
(70)
(80)
(80)
(80)
(85)
(79)
(94)
(103)
(97)
(109)
(110)
(104)
(141)
(149)
(152)
(112)
(19)
(60)
21
54
(65)
(17)
(61)
(61)
(74)
(119)
(167)
(169)
(132)
(104)
(103)
(122)
(134)
(124)
(157)
Other Items
53
33
73
(2)
(6)
9
(26)
(19)
(22)
(100)
(215)
(265)
(255)
(194)
(86)
(98)
(36)
(34)
14
59
(50)
(224)
21
207
(96)
(204)
(113)
134
74
(42)
(122)
(119)
(24)
6
(100)
(88)
78
85
42
(27)
(38)
Cash from Investing Activities
(134)
N/A
(152)
-13%
(93)
+39%
(116)
-25%
(91)
+22%
(59)
+35%
(96)
-64%
(98)
-2%
(103)
-5%
(180)
-75%
(300)
-66%
(344)
-15%
(349)
-1%
(297)
+15%
(183)
+38%
(207)
-13%
(146)
+29%
(138)
+5%
(126)
+8%
(90)
+28%
(202)
-124%
(335)
-66%
2
N/A
147
+9 094%
(76)
N/A
(150)
-98%
(178)
-19%
117
N/A
12
-89%
(104)
N/A
(196)
-89%
(238)
-21%
(192)
+19%
(163)
+15%
(232)
-42%
(192)
+17%
(25)
+87%
(38)
-54%
(92)
-143%
(151)
-64%
(194)
-29%
Financing Cash Flow
Net Issuance of Debt
175
93
(4)
(76)
(135)
(149)
(141)
96
109
112
167
38
21
(27)
(64)
2
(11)
(16)
12
56
49
20
31
162
20
(2)
(53)
(115)
(34)
(37)
51
124
17
(121)
(23)
98
(49)
(483)
(255)
361
277
Cash Paid for Dividends
0
(21)
(21)
(21)
0
(18)
(18)
(18)
0
(26)
(26)
(26)
0
(26)
(26)
(26)
0
(25)
(25)
(25)
0
(23)
0
(23)
0
(8)
(8)
(8)
(8)
(8)
(8)
(12)
(12)
(11)
(11)
(13)
(13)
(21)
(21)
(24)
(24)
Other
0
0
0
0
0
15
11
(52)
126
174
119
247
78
95
119
122
125
39
(9)
32
46
(21)
(21)
(10)
(63)
31
(160)
(174)
(146)
(46)
176
130
(116)
94
61
5
230
264
(4)
(89)
36
Cash from Financing Activities
163
N/A
72
-56%
(25)
N/A
(97)
-293%
(156)
-61%
(152)
+2%
(148)
+3%
27
N/A
217
+717%
260
+20%
260
+0%
259
0%
73
-72%
42
-43%
29
-31%
98
+240%
88
-10%
(2)
N/A
(21)
-868%
63
N/A
69
+10%
(25)
N/A
11
N/A
153
+1 301%
(43)
N/A
43
N/A
(221)
N/A
(297)
-35%
(189)
+37%
(90)
+52%
219
N/A
242
+11%
(111)
N/A
(38)
+66%
27
N/A
90
+238%
169
+88%
(240)
N/A
(280)
-17%
249
N/A
290
+16%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(2)
4
13
5
12
15
7
9
4
(1)
3
(1)
(2)
(1)
(5)
1
0
4
4
0
(6)
0
24
2
(18)
0
2
6
3
(2)
(2)
(1)
1
8
19
20
(6)
(32)
(21)
(31)
Net Change in Cash
551
N/A
439
-20%
274
-38%
182
-34%
164
-10%
125
-24%
136
+9%
151
+11%
273
+80%
296
+8%
169
-43%
43
-75%
(85)
N/A
(67)
+21%
22
N/A
76
+251%
171
+125%
4
-98%
130
+2 983%
192
+48%
38
-80%
(194)
N/A
63
N/A
387
+519%
(251)
N/A
(359)
-43%
(311)
+13%
(65)
+79%
(151)
-134%
(113)
+25%
176
N/A
166
-5%
(112)
N/A
45
N/A
82
+85%
79
-5%
443
+463%
241
-46%
234
-3%
644
+176%
396
-38%
Free Cash Flow
Free Cash Flow
336
N/A
337
+0%
223
-34%
267
+20%
321
+20%
256
-20%
295
+15%
136
-54%
69
-49%
132
+90%
126
-5%
46
-64%
98
+114%
87
-11%
80
-8%
81
+2%
119
+46%
40
-66%
133
+234%
66
-50%
19
-71%
60
+219%
31
-49%
4
-87%
(114)
N/A
(180)
-58%
22
N/A
97
+335%
(42)
N/A
16
N/A
81
+390%
44
-45%
24
-45%
76
+211%
148
+95%
58
-61%
177
+205%
403
+128%
504
+25%
442
-12%
175
-60%

See Also

Discover More