Culti Milano SpA
MIL:CULT

Watchlist Manager
Culti Milano SpA Logo
Culti Milano SpA
MIL:CULT
Watchlist
Price: 13.4 EUR 1.52%
Market Cap: 41.3m EUR
Have any thoughts about
Culti Milano SpA?
Write Note

Relative Value

The Relative Value of one CULT stock under the Base Case scenario is 22.4 EUR. Compared to the current market price of 13.4 EUR, Culti Milano SpA is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CULT Relative Value
Base Case
22.4 EUR
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
37
Median 3Y
2.2
Median 5Y
1.9
Industry
1.5
Forward
1.5
vs History
79
vs Industry
26
Median 3Y
20.7
Median 5Y
23.6
Industry
21.7
Forward
14.4
vs History
50
vs Industry
30
Median 3Y
15.1
Median 5Y
14.5
Industry
13
vs History
vs Industry
18
Median 3Y
10.8
Median 5Y
10.1
Industry
20.5
vs History
41
vs Industry
9
Median 3Y
4.5
Median 5Y
4.1
Industry
1.6
vs History
57
vs Industry
39
Median 3Y
2
Median 5Y
1.7
Industry
1.6
Forward
1.4
vs History
53
vs Industry
67
Median 3Y
3.5
Median 5Y
3.1
Industry
7.2
vs History
57
vs Industry
40
Median 3Y
8.9
Median 5Y
8.7
Industry
13.2
Forward
7.8
vs History
58
vs Industry
29
Median 3Y
12.6
Median 5Y
12.7
Industry
17.5
Forward
10.2
vs History
46
vs Industry
32
Median 3Y
14.7
Median 5Y
13.6
Industry
13.9
vs History
46
vs Industry
24
Median 3Y
18.4
Median 5Y
16.2
Industry
19.1
vs History
60
vs Industry
19
Median 3Y
3.3
Median 5Y
2.7
Industry
1.3

Multiples Across Competitors

CULT Competitors Multiples
Culti Milano SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Culti Milano SpA
MIL:CULT
41.3m EUR 1.8 17.6 8.8 12.9
US
Sherwin-Williams Co
NYSE:SHW
87.3B USD 3.8 34.1 22.1 25.7
US
Ecolab Inc
NYSE:ECL
68.5B USD 4.4 33.5 21.3 29.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.3T JPY 4.1 20 8.9 11.7
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
230.2B CNY 1.2 15.1 16.6 16.6
US
PPG Industries Inc
NYSE:PPG
28.1B USD 1.6 18.9 11.5 14.2
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Culti Milano SpA
MIL:CULT
Average EV/EBITDA: 19.9
8.8
127%
0.1
US
Sherwin-Williams Co
NYSE:SHW
22.1
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.3
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.7
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.5
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Culti Milano SpA
MIL:CULT
Average EV/EBIT: 23.8
12.9
225%
0.1
US
Sherwin-Williams Co
NYSE:SHW
25.7
34%
0.8
US
Ecolab Inc
NYSE:ECL
29.1
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.7
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.2
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top